2600 Torrey Pines Road
1 / 20

2600 Torrey Pines Road #A32

B

La Jolla, CA 92037

$564,000
NEW — 1d

Soft Appraisal Value: $551,200 · 2.3% above estimate

Beds

1

Baths

1

Sqft

848

Year Built

1966

Days on Market

1

Property Type

Condo

HOA/mo

$598

MLS ID

260014091SD

This property is in La Jolla (92037). View neighborhood stats →

About This Property

Nestled in La Jolla Shores, one of San Diego’s most sought-after coastal communities, this beautifully updated and tastefully appointed condominium offers the perfect blend of comfort, convenience, and beachside living. This spacious one-bedroom, one-bath residence features 848 square feet that lives far larger than its footprint, with an open, light-filled layout and the added privacy of a top-floor location with no neighbors above. Dual-pane windows provide a peaceful retreat, while the community’s resort-style amenities—including a pool, clubhouse, and tennis courts—create an exceptional lifestyle. Just minutes from the sandy shores of La Jolla Shores Beach, UC San Diego, UTC shopping and dining, and some of San Diego’s finest restaurants, this home presents a rare opportunity to enjoy the best of coastal living in an unbeatable location.

Mortgage Calculator

Est. Monthly Payment

$4,178

Principal & Interest$2,852
Property Tax$564
Insurance$164
HOA$598
%($112,800)
%

Location

Loading map...

Investment Score

31C
Est. Monthly Rent
$2,717
Monthly Cashflow

Rent − PITIA

$-1,461
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,556

Mortgage (P+I)
$2,852
Cap Rate
0.63%
Cash-on-Cash
-27.19%
DSCR

Need ≥ 1.25 for DSCR loan

0.65
Break-even Rent
$6,036

NOI (Annual)
$3,553
Price-to-Rent

Lower = better for investors

17.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator