922 Sealane Drive

922 Sealane Drive #B

D

Encinitas, CA 92024

$1,899,000

Soft Appraisal Value: $1,831,900 · 3.7% above estimate

Beds

2

Baths

2

Sqft

1,553

Year Built

1986

Days on Market

16

Property Type

Condo

HOA/mo

$775

MLS ID

NDP2602409

Description

Experience a beautifully reimagined modern townhome in the vibrant heart of Encinitas Beach. This stunning, contemporary renovation offers a versatile 2-bedroom plus office/den layout with 2.5 bathrooms, thoughtfully upgraded with custom stone and designer tile finishes throughout. Both bedrooms feature private en-suite bathrooms and generous closet space, complemented by soaring vaulted ceilings that enhance the home’s open, airy feel. The luxurious primary suite includes a private balcony showcasing twinkling city-light views, along with a spa-inspired bathroom complete with a freestanding soaking tub, separate rain shower, and dramatic floor-to-ceiling tile work. The modern kitchen is designed for both style and functionality, featuring new shaker cabinetry, an oversized quartz waterfall island, double ovens, and a sleek full glass-tile backsplash, plus abundant storage. The open-concept great room showcases new wood-style plank flooring, floating staircase accents, and a floor-to-ceiling sliding glass door leading to a spacious balcony, creating seamless indoor-outdoor living. A flexible den/office or bonus room offers new flooring and access to a private patio enclosed by a high privacy wall, ideal for relaxing or working from home. Residents enjoy a lush, tropical gated community with resort-style amenities including a pool and spa, as well as bluff-top areas perfect for enjoying peaceful coastal sunsets. Additional features include secure underground parking with one assigned garage space, an extra open parking spot is usually available, ample street parking, and convenient elevator access from the garage to the residence. Ideally located near the H-Street Viewpoint and just moments from Moonlight Beach and Swami’s Beach, this exceptional home offers the perfect blend of coastal lifestyle, tranquility, and modern sophistication.

Mortgage Calculator

Est. Monthly Payment

$12,830

Principal & Interest$9,602
Property Tax$1,899
Insurance$554
HOA$775
%($379,800)
%

Investment Score

0D
Est. Monthly Rent
$6,395
Monthly Cashflow

Rent − PITI − HOA

$-6,435
Full Cashflow

Incl. vacancy, PM, maint, capex

$-9,489

Mortgage (P+I)
$9,602
Cap Rate
0.07%
Cash-on-Cash
-29.98%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.50
Break-even Rent
$18,718

NOI (Annual)
$1,364
Price-to-Rent

Lower = better for investors

24.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator