← Back to listings
731 Teaberry Street

731 Teaberry Street

D

Encinitas, CA 92024

$1,399,000

Beds

3

Baths

2

Sqft

1,437

Year Built

1980

Days on Market

10

Property Type

Townhouse

HOA/mo

None

MLS ID

NDP2601021

🏠 Virtual TourView on MLS

Investment Score

0D

Quick Analysis

Est. Monthly Rent

Algorithm estimate

$2,594
Monthly Cashflow
-$8,888
Mortgage (P+I)
$7,446
Cap Rate
-0.84%
Cash-on-Cash
-38.12%
DSCR

Need ≥ 1.25 for DSCR loan

0.35
Break-even Rent
$11,274

* Assumes 20% down, 7% rate, 30yr. Rent is estimated.

Get Expert AnalysisOpen Calculator