267 Countryhaven Rd

267 Countryhaven Rd

D

Encinitas, CA 92024

$1,199,000
NEW — 5d on market

Beds

3

Baths

2.5

Sqft

1,459

Year Built

1980

Days on Market

5

Property Type

Townhouse

HOA/mo

$412

MLS ID

NDP2602345

Description

Freshly renovated and move-in ready, this beautifully updated Encinitas townhome offers bright, modern living in a highly desirable location. Featuring 3 bedrooms and 2.5 bathrooms, the home is filled with natural light and thoughtfully redesigned throughout. The main level showcases an open-concept floor plan that creates a seamless flow between the living, dining, and kitchen areas. The custom kitchen features new cabinetry, open shelving, quartz countertops, and stainless steel appliances, all complemented by white oak–style luxury vinyl plank flooring that runs throughout the home. Upstairs, the spacious primary suite includes a private deck—perfect for morning coffee or relaxing at sunset—along with a stylish and spacious en-suite bathroom. Two additional bedrooms provide flexible space for family, guests, or a home office. Enjoy outdoor living on the private patio, ideal for BBQs, entertaining, or gardening. The home also includes a two-car garage for convenient parking and storage. Located in a quiet, well-maintained community with HOA amenities including a pool, playground, and tennis courts. Walking distance to top-rated schools and just minutes from Encinitas beaches, downtown, shopping, and dining. A rare opportunity to own a turnkey home that blends style, comfort, and an unbeatable coastal location.

Mortgage Calculator

Est. Monthly Payment

$8,024

Principal & Interest$6,063
Property Tax$1,199
Insurance$350
HOA$412
%($239,800)
%

Investment Score

3D
Est. Monthly Rent
$4,502
Monthly Cashflow

Rent − PITI − HOA

$-3,522
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,556

Mortgage (P+I)
$6,063
Cap Rate
0.51%
Cash-on-Cash
-17.62%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.56
Break-even Rent
$8,024

NOI (Annual)
$6,076
Price-to-Rent

Lower = better for investors

22.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator