918 Camino de la Reina 50
Ctop 80%San Diego, CA 92108
3 licensed short-term rentals within ½ mile (1 whole home), from the cities' license and permit lists of Nov 14, 2026.
No unit in this 8-unit complex holds a short-term rental license, so nothing shows its HOA allows them. Get the CC&Rs before counting on short-term income.
Pass at asking: -$3,218/mo full cashflow at 20% down, 7.36% rate.
Works at $284,010 (60% under asking), or at 87% down.
Rent $3,319/mo from 1 lease in this building.
Beds
2
Baths
3
Sqft
1,249
Year Built
1997
Days on Market
1
Property Type
Condo
HOA/mo
$385
MLS ID
NDP2610275
This property is in San Diego (92108). View neighborhood stats →
About This Property
Welcome home to this light-filled corner townhome, tucked inside a quiet gated Mission Valley community. Built in 1997 and thoughtfully maintained, this tri-level residence offers the right balance of space, privacy, and low-maintenance living. As a corner unit, the home enjoys extra natural light throughout. The main level features durable luxury vinyl plank flooring that's as easy to care for as it is attractive. The spacious kitchen is the heart of the home, with a pantry for extra storage, recessed lighting, and tile finishes. The adjoining dining area, complete with a ceiling fan, is an inviting space for everyday meals or entertaining. Upstairs, the generously sized primary bedroom is a true retreat, with a walk-in closet offering plenty of room for your wardrobe and more. The bathrooms are finished for a clean, polished look. The attached tandem two-car garage provides secure parking. Beyond your front door, enjoy a heated spa and a pool, ideal for relaxing weekends and warm evenings. All of this comes with a low HOA fee, making this an exceptional value for first-time buyers, downsizers, or anyone seeking comfort and convenience in a secure setting. Schedule your private showing today.
Mortgage Calculator
Est. Monthly Payment
$5,185
Location
Loading map...
Zoned Schools
Elementary
Nipaquay Elementary · grades K-5 · San Diego Unified
Middle
Taft Middle · grades 6-8 · San Diego Unified
High
Kearny Digital Media & Design · grades 9-12 · San Diego Unified
or Kearny School of Biomedical Science and Technology · grades 9-12 · San Diego Unified
or Kearny College Connections · grades 9-12 · San Diego Unified
or Kearny Eng Innov & Design · grades 9-12 · San Diego Unified
Choice area: the district lets families here pick either school.
The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.
Comparable Properties
5 comps foundThis Property
$3,319
Comp Average
$3,563
510 Camino De La Reina
3bd / 2ba · 1,252 sqft · Condo
$659K
Est. $3,704/mo
580 Camino De La Reina
2bd / 2ba · 1,274 sqft · Condo
$625K
Est. $3,135/mo
2648 Prato Ln
2bd / 2ba · 1,297 sqft · Condo
$799K
Est. $3,933/mo
8233 Station Village Ln
2bd / 2ba · 1,274 sqft · Condo
$710K
Est. $3,488/mo
580 Camino De La Reina
3bd / 2ba · 1,252 sqft · Condo
$750K
Est. $3,557/mo
Comps based on same zip code, similar beds (±1), price range (60-150%).
Investment Score
1 lease in this building
Thin data: only 1 lease behind this number.
Rent − PITIA
Incl. vacancy, PM, maint, capex
What would make this work?
$3,218/mo short at 20% down; 87% down or +$4,179/mo rent closes it.
- Break-even price
- $284,010
- Break-even rent
- $7,498/mo
- Cashflow at 35% down
- −$2,488/mo
- Down payment to break even
- 87%
- Rate to break even
- Not reachable
60% under asking
$4,179/mo above the estimate
$613,350 cash
Negative even at a 0% loan
Need ≥ 1.25 for DSCR loan
Lower = better for investors
* Modelled at 20% down, 7.36% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.
Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.
Open Full Calculator