9154 Cadley Court
1 / 20

9154 Cadley Court

D

Rancho Peñasquitos, CA 92129

$1,420,000
NEW — 4d

Soft Appraisal Value: $1,388,100 · 2.3% above estimate

Beds

4

Baths

2.5

Sqft

1,958

Year Built

1986

Days on Market

4

Property Type

Single Family

HOA/mo

N/A

MLS ID

NDP2604983

This property is in Rancho Peñasquitos (92129). View neighborhood stats →

Virtual Tour

About This Property

Welcome to this 4 bedroom, 2.5 bath home in the highly sought-after community of North Rancho Peñasquitos. Filled with natural light, the home welcomes you with vaulted ceilings and an open, inviting floor plan designed for comfortable everyday living and effortless entertaining. Situated on an oversized cul-de-sac lot directly across from an open space easement, this property offers a rare sense of privacy and tranquility. Features include granite counters and bay window in the kitchen, newer carpet, 3-car garage (third garage bay currently set up for a work shop), tile roof, newer HVAC and water heater. The primary bedroom also has vaulted ceilings, tree-top views and a walk-in closet. Mature landscaping, charming brick walkways and accents, and a peaceful backyard gazebo create an ideal indoor-outdoor lifestyle perfect for relaxing or hosting family and friends year-round. You will love the close proximity to the Black Mountain trailhead, with miles of scenic hiking and biking just moments away. Conveniently located near shopping, dining, parks, the library, and major freeway access, this home also falls within the award-winning Poway Unified School District including the rare opportunity to choose between Westview and Mt. Carmel High Schools.

Mortgage Calculator

Est. Monthly Payment

$9,014

Principal & Interest$7,180
Property Tax$1,420
Insurance$414
%($284,000)
%

Location

Loading map...

Investment Score

5D
Est. Monthly Rent
$4,746
Monthly Cashflow

Rent − PITIA

$-4,268
Full Cashflow

Incl. vacancy, PM, maint, capex

$-6,543

Mortgage (P+I)
$7,180
Cap Rate
0.54%
Cash-on-Cash
-27.65%
DSCR

Need ≥ 1.25 for DSCR loan

0.53
Break-even Rent
$13,244

NOI (Annual)
$7,645
Price-to-Rent

Lower = better for investors

24.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator