915 Applewilde Drive
1 / 20

915 Applewilde Drive

D

San Marcos, CA 92078

$1,250,000
NEW — 2d

Soft Appraisal Value: $1,229,300 · 1.7% above estimate

Beds

3

Baths

2.5

Sqft

1,983

Year Built

2000

Days on Market

2

Property Type

Single Family

HOA/mo

N/A

MLS ID

NDP2605033

This property is in San Marcos (92078). View neighborhood stats →

Virtual Tour

About This Property

Rare opportunity to own one of Discovery Hills’ very desirable homes! No HOA, Perfectly positioned on an elevated corner lot, this exceptional property offers privacy, beautiful surroundings, and an ideal setting for both relaxing and entertaining. This spacious and versatile floor plan features 3 bedrooms plus a loft, originally offered by the builder as an optional 4th bedroom, along with 2.5 baths and a 3-car garage. Freshly updated with new interior and exterior paint, brand-new carpet, and professionally cleaned throughout, including steam-cleaned tile flooring, the home is truly move-in ready. The expansive master bedroom featuring its own view deck, perfect for enjoying morning coffee. The spacious primary bath includes dual sinks, a walk-in closet, a soaking tub, and separate shower. Step outside to your resort-style backyard designed for unforgettable gatherings, complete with a sparkling solar heated pool and spa with waterfall, plus a fully equipped BBQ island featuring a refrigerator, stereo system, and TV. The neighbors would come to this home to watch the fourth of July fireworks, which could be seen from the deck and the front and rear yards. Ideally located near Discovery Lake, scenic trails leading to Double Peak Park, playgrounds, shopping, dining, movie theater, freeway access, and Discovery Elementary School, this home offers the perfect blend of comfort, convenience, and Southern California living. Some Photos have been Staged, including backyard accent lighting.

Mortgage Calculator

Est. Monthly Payment

$7,935

Principal & Interest$6,321
Property Tax$1,250
Insurance$365
%($250,000)
%

Location

Loading map...

Investment Score

10D
Est. Monthly Rent
$4,772
Monthly Cashflow

Rent − PITIA

$-3,164
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,303

Mortgage (P+I)
$6,321
Cap Rate
0.98%
Cash-on-Cash
-25.45%
DSCR

Need ≥ 1.25 for DSCR loan

0.60
Break-even Rent
$11,659

NOI (Annual)
$12,213
Price-to-Rent

Lower = better for investors

21.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator