9077 Covina Street
1 / 20

9077 Covina Street

A

San Diego, CA 92126

$905,000
NEW — 0d

Soft Appraisal Value: $906,000 · 0.1% below estimate

Beds

4

Baths

2

Sqft

1,657

Year Built

1976

Days on Market

0

Property Type

Single Family

HOA/mo

N/A

MLS ID

260015827SD

This property is in San Diego (92126). View neighborhood stats →

About This Property

Cosmetic Fixer opportunity in Mira Mesa! Welcome to 9077 Covina Street, a lovely 4 bedroom 2 bath 1,567 square foot home on a spacious 5,600 square foot lot. A fabulous floor plan with 2 bedrooms downstairs and 1 full bathroom on first floor. The second floor includes 2 bedrooms and 1 full bath on the second level and also comes with a lounge area that can be used as an office or play room. Upgrades include dual pane windows and wood flooring in the living room and kitchen. This home is a blank canvas to add your own personal touch. The large backyard has a drought resistant landscape but has room to plant a garden or add a covered patio for indoor/outdoor living with a firepit. Spectacular location near restaurants, shops and I-15 freeway.

Mortgage Calculator

Est. Monthly Payment

$5,745

Principal & Interest$4,576
Property Tax$905
Insurance$264
%($181,000)
%

Location

Loading map...

Investment Score

50B
Est. Monthly Rent
$4,821
Monthly Cashflow

Rent − PITIA

$-924
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,787

Mortgage (P+I)
$4,576
Cap Rate
2.37%
Cash-on-Cash
-18.48%
DSCR

Need ≥ 1.25 for DSCR loan

0.84
Break-even Rent
$8,441

NOI (Annual)
$21,468
Price-to-Rent

Lower = better for investors

15.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator