888 E
1 / 20

888 E #3002

D

San Diego, CA 92101

$3,375,000
NEW — 1d

Soft Appraisal Value: $1,897,400 · 77.9% above estimate

Beds

2

Baths

2.5

Sqft

1,806

Year Built

2018

Days on Market

1

Property Type

Condo

HOA/mo

$2,373

MLS ID

260009552SD

This property is in San Diego (92101). View neighborhood stats →

About This Property

Experience elevated urban living at 888 W E Street Unit 3002 in San Diego’s iconic Pacific Gate by Bosa. This 2-bedroom, 2-bath residence offers an open-concept design with floor-to-ceiling windows that showcase sweeping views of the bay, city skyline, and beyond. Step into the upgraded kitchen, where sleek finishes, ample counter space, and a thoughtful layout make both meal prep and entertaining an absolute joy. The serene bedrooms, tucked away from the main living area, provide a tranquil retreat with generous closet space and large windows that invite in natural light while framing picturesque views. The unit now features a modern update with new builder-grade doors, sleek white trim, and a fresh coat of paint that brightens every corner. As a resident, enjoy exclusive world-class amenities, including a private yacht share, luxury car fleet, 24/7 concierge, state-of-the-art fitness center, and resort-style pool deck—all within a building celebrated for its architectural brilliance and five-star service. Located in the heart of downtowns Marina District, you’re steps from the waterfront, Little Italy, the Gaslamp Quarter, and the upcoming Manchester Pacific Gateway, which promises even more upscale dining, retail, and entertainment options. This isn’t just a home—it’s a front-row seat to San Diego’s vibrant future. Seize this rare opportunity in one of the city’s most sought-after addresses! Experience elevated urban living at 888 W E Street Unit 3002 in San Diego’s iconic Pacific Gate by Bosa. This 2-bedroom, 2-bath residence offers an open-concept design with floor-to-ceiling windows that showcase sweeping views of the bay, city skyline, and beyond. Step into the upgraded kitchen, where sleek finishes, ample counter space, and a thoughtful layout make both meal prep and entertaining an absolute joy. The serene bedrooms, tucked away from the main living area, provide a tranquil retreat with generous closet space and large windows that invite in natural light while framing picturesque views. The unit now features a modern update with new builder-grade doors, sleek white trim, and a fresh coat of paint that brightens every corner. As a resident, enjoy exclusive world-class amenities, including a private yacht share, luxury car fleet, 24/7 concierge, state-of-the-art fitness center, and resort-style pool deck—all within a building celebrated for its architectural brilliance and five-star service. Located in the heart of downtowns Marina District, you’re steps from the waterfront, Little Italy, the Gaslamp Quarter, and the upcoming Manchester Pacific Gateway, which promises even more upscale dining, retail, and entertainment options. This isn’t just a home—it’s a front-row seat to San Diego’s vibrant future. Seize this rare opportunity in one of the city’s most sought-after addresses!

Mortgage Calculator

Est. Monthly Payment

$23,798

Principal & Interest$17,066
Property Tax$3,375
Insurance$984
HOA$2,373
%($675,000)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$7,808
Monthly Cashflow

Rent − PITIA

$-15,990
Full Cashflow

Incl. vacancy, PM, maint, capex

$-20,598

Mortgage (P+I)
$17,066
Cap Rate
-1.26%
Cash-on-Cash
-36.62%
DSCR

Need ≥ 1.25 for DSCR loan

0.33
Break-even Rent
$34,559

NOI (Annual)
$-42,388
Price-to-Rent

Lower = better for investors

36.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator