8875 Alphecca Way
1 / 20

8875 Alphecca Way

C

San Diego, CA 92126

$1,299,000
NEW — 0d

Beds

5

Baths

2.5

Sqft

2,138

Year Built

1972

Days on Market

0

Property Type

Single Family

HOA/mo

$78

MLS ID

260014026SD

This property is in San Diego (92126). View neighborhood stats →

About This Property

Wow! Completely move-in ready and perfect for a growing family, this beautifully updated home offers 5 bedrooms and 2.5 baths with a spacious open-concept layout. The all-new kitchen features modern finishes and brand-new appliances, seamlessly connecting to the main living areas beneath vaulted ceilings. Recent upgrades include luxury vinyl plank flooring throughout, fully remodeled bathrooms, new windows, refreshed landscaping, and a private patio ideal for outdoor relaxation. Additional improvements include an upgraded electrical panel and ceiling fans in every room. The roof is approximately 5 years old. Enjoy a prime location just steps from the neighborhood community pool and park, with convenient access to nearby amenities.

Mortgage Calculator

Est. Monthly Payment

$8,324

Principal & Interest$6,568
Property Tax$1,299
Insurance$379
HOA$78
%($259,800)
%

Location

Loading map...

Investment Score

6D
Est. Monthly Rent
$4,547
Monthly Cashflow

Rent − PITIA

$-3,777
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,906

Mortgage (P+I)
$6,568
Cap Rate
0.61%
Cash-on-Cash
-27.28%
DSCR

Need ≥ 1.25 for DSCR loan

0.55
Break-even Rent
$12,217

NOI (Annual)
$7,952
Price-to-Rent

Lower = better for investors

23.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator