8875 Alphecca
1 / 20

8875 Alphecca

C

San Diego, CA 92126

$1,295,000
NEW — 2d

Soft Appraisal Value: $1,278,600 · 1.3% above estimate

Beds

5

Baths

2.5

Sqft

2,138

Year Built

1972

Days on Market

2

Property Type

Single Family

HOA/mo

$78

MLS ID

260017003SD

This property is in San Diego (92126). View neighborhood stats →

About This Property

MOVE IN READY..This highly desirable 5 Bedroom Designer Home features a reimagined spacious open-concept layout. Brand New Kitchen with modern finishes, new cabinets and countertops, and brand-new appliances, seamlessly connecting to the main living areas beneath vaulted ceilings. New luxury vinyl plank flooring..Fully remodeled bathrooms..New windows/doors/hardware..Freshly Painted..Additional improvements include an upgraded electrical panel and ceiling fans in every room. The roof is approximately 5 years old. Enjoy a prime location just steps from the neighborhood community pool and park, with convenient access to nearby amenities.

Mortgage Calculator

Est. Monthly Payment

$8,299

Principal & Interest$6,548
Property Tax$1,295
Insurance$378
HOA$78
%($259,000)
%

Location

Loading map...

Investment Score

6D
Est. Monthly Rent
$4,582
Monthly Cashflow

Rent − PITIA

$-3,717
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,850

Mortgage (P+I)
$6,548
Cap Rate
0.65%
Cash-on-Cash
-27.11%
DSCR

Need ≥ 1.25 for DSCR loan

0.55
Break-even Rent
$12,180

NOI (Annual)
$8,376
Price-to-Rent

Lower = better for investors

23.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator