9005 Chart House St.
1 / 20

9005 Chart House St.

C

San Diego, CA 92126

$1,119,900
NEW — 3d

Soft Appraisal Value: $1,101,300 · 1.7% above estimate

Beds

4

Baths

2

Sqft

1,649

Year Built

1979

Days on Market

3

Property Type

Single Family

HOA/mo

N/A

MLS ID

260016852SD

This property is in San Diego (92126). View neighborhood stats →

Virtual Tour

About This Property

Spectacular fully upgraded 4-bed/2-bath, 1-story house at the heart of Mira Mesa. This magnificent house futures vault ceilings in living room and family room, fully renovated in year 2020 with brand-new roof, kitchen and both bathrooms, stainless appliances, tile flooring, dual-pane windows, whole house lighting, ceiling fan in each bedroom, central heating system, water heater, water softener… and more. This lovely turnkey home has no HOA and Mello-Roos tax. It offers the perfect blend of comfort, style, functionality and is convenient for shopping, dining, entertainment, parks and schools, as well as I-15 Freeway access. Don't miss the great opportunity to own this wonderful home at the San Diego most popular community. Spectacular fully upgraded 4-bed/2-bath, 1-story house at the heart of Mira Mesa. This magnificent house futures vault ceilings in living room and family room, fully renovated in year 2020 with brand-new roof, kitchen and both bathrooms, stainless appliances, tile flooring, dual-pane windows, whole house lighting, ceiling fan in each bedroom, central heating system, water heater, water softener… and more. This lovely turnkey home has no HOA and Mello-Roos tax. It offers the perfect blend of comfort, style, functionality and is convenient for shopping, dining, entertainment, parks and schools, as well as I-15 Freeway access. Don't miss the great opportunity to own this wonderful home at the San Diego most popular community.

Mortgage Calculator

Est. Monthly Payment

$7,109

Principal & Interest$5,663
Property Tax$1,120
Insurance$327
%($223,980)
%

Location

Loading map...

Investment Score

14D
Est. Monthly Rent
$4,405
Monthly Cashflow

Rent − PITIA

$-2,705
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,651

Mortgage (P+I)
$5,663
Cap Rate
1.08%
Cash-on-Cash
-24.92%
DSCR

Need ≥ 1.25 for DSCR loan

0.62
Break-even Rent
$10,445

NOI (Annual)
$12,140
Price-to-Rent

Lower = better for investors

21.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator