8867 Gold Coast
1 / 3

8867 Gold Coast

D

San Diego, CA 92126

$975,000
NEW — 0d

Soft Appraisal Value: $957,800 · 1.8% above estimate

Beds

3

Baths

2

Sqft

1,340

Year Built

1973

Days on Market

0

Property Type

Single Family

HOA/mo

N/A

MLS ID

260006799SD

This property is in San Diego (92126). View neighborhood stats →

About This Property

Professional photos coming. Beautifully maintained 3-bedroom, 2-bath home in desirable Mira Mesa! This home features owned solar for energy efficiency and a backyard retreat with a private putting green, perfect for entertaining or relaxing. Pride of ownership shows throughout with a clean, well-cared-for interior. Conveniently located close to schools, restaurants, and the freeway, making daily life easy and accessible. Don’t miss this opportunity to own a move-in ready home in a prime location!

Mortgage Calculator

Est. Monthly Payment

$6,190

Principal & Interest$4,930
Property Tax$975
Insurance$284
%($195,000)
%

Location

Loading map...

Investment Score

18D
Est. Monthly Rent
$3,676
Monthly Cashflow

Rent − PITIA

$-2,513
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,171

Mortgage (P+I)
$4,930
Cap Rate
0.93%
Cash-on-Cash
-25.67%
DSCR

Need ≥ 1.25 for DSCR loan

0.59
Break-even Rent
$9,093

NOI (Annual)
$9,108
Price-to-Rent

Lower = better for investors

22.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator