10710 Aderman Ave
1 / 20

10710 Aderman Ave #47

C

San Diego, CA 92126

$599,000
NEW — 1d

Soft Appraisal Value: $547,600 · 9.4% above estimate

Beds

2

Baths

2

Sqft

920

Year Built

1990

Days on Market

1

Property Type

Condo

HOA/mo

$425

MLS ID

SW26104279

This property is in San Diego (92126). View neighborhood stats →

Virtual Tour

About This Property

UPDATED & MOVE IN READY! 2 bedroom & 2 bath Charming 1st floor condo. ALL NEW PAINT throughout. ALL NEW LIGHTING throughout. UPDATED KITCHEN with NEW STAINLESS STEEL APPLIANCES. Light and Bright! Open Living & Dining Space w/ Galley Style Kitchen. Cozy gas Fireplace in living area to enjoy. Both Bedrooms have private bathrooms, so each bedroom is its own Suite. The 1st Bedroom has 2 large closets and large shower in Bathroom. The 2nd Bedroom has 1 large closet and large jetted tub w/ shower combo in the Bathroom. Carpet in the bedrooms, Tile in the Bathrooms + Kitchen & Wood Laminate Flooring in the main living spaces. Central A/C. Indoor stackable washer/dryer included. Private patio space with storage closet. Assigned Covered Parking Space + easy access to the condo from anywhere in the parking lot. Steps away from one of the 2 Community Pools/Spas & the other community amenities, like Fitness Rooms & Sauna. Centrally located in Mira Mesa. Close to everything! Own your own piece of San Diego and start earning equity vs. paying high rents.

Mortgage Calculator

Est. Monthly Payment

$4,228

Principal & Interest$3,029
Property Tax$599
Insurance$175
HOA$425
%($119,800)
%

Location

Loading map...

Investment Score

32C
Est. Monthly Rent
$2,739
Monthly Cashflow

Rent − PITIA

$-1,489
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,618

Mortgage (P+I)
$3,029
Cap Rate
0.82%
Cash-on-Cash
-26.22%
DSCR

Need ≥ 1.25 for DSCR loan

0.65
Break-even Rent
$6,139

NOI (Annual)
$4,930
Price-to-Rent

Lower = better for investors

18.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator