875 G Street

875 G Street #201

D

San Diego, CA 92101

$399,000
NEW — 4d on market

Soft Appraisal Value: $399,300 · 0.1% below estimate

Beds

Baths

1

Sqft

734

Year Built

2006

Days on Market

4

Property Type

Condo

HOA/mo

$653.99

MLS ID

260006974SD

View on MLS

Description

Exceptional value in downtown San Diego! One of the larger studio floor plans in the building with a spacious layout comparable to many one-bedroom units. Upgraded kitchen with granite countertops and stainless steel appliances, in-unit stacked washer/dryer, central A/C, and walk-in closet. Private balcony for quiet outdoor use. Includes a premier ground-level parking space with direct access to the lobby and fitness center. Located in the desirable Nexus community near Petco Park, Gaslamp Quarter, dining, and entertainment. Unit #201 offers approximately 734 sq. ft., making it one of the more spacious studio layouts in Nexus and highly competitive with smaller one-bedroom units. The interior is nicely upgraded and move-in ready, including a dedicated closet with stacked washer/dryer. The balcony is compact but offers excellent privacy, providing a more quiet and sheltered outdoor space. The assigned parking space is a premium ground-level location with direct access to the lobby and fitness center—an everyday convenience that stands out within the building. For buyers prioritizing interior space, functionality, convenience, and overall value, this unit presents a compelling opportunity in today’s market.

Mortgage Calculator

Est. Monthly Payment

$3,187

Principal & Interest$2,018
Property Tax$399
Insurance$116
HOA$654
%($79,800)
%

Investment Score

4D
Est. Monthly Rent
$2,468
Monthly Cashflow

Rent − PITI − HOA

$-719
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,619

Mortgage (P+I)
$2,018
Cap Rate
1.20%
Cash-on-Cash
-24.34%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.77
Break-even Rent
$4,570

NOI (Annual)
$4,786
Price-to-Rent

Lower = better for investors

13.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator