1601 India St San Diego

1601 India St San Diego

D

, CA 92101

$599,888
NEW — 1d on market

Beds

2

Baths

1.5

Sqft

932

Year Built

2002

Days on Market

1

Property Type

Condo

HOA/mo

$651

MLS ID

260004825SD

View on MLS

Description

Live in the heart of Little Italy, one of San Diego’s most vibrant and walkable neighborhoods. This rare ground-floor 1-bedroom, 1.5-bath condo offers the perfect blend of comfort, convenience, and urban lifestyle. Step outside and you’re just moments from the iconic Little Italy Mercato Farmers' Market. Ground-floor access. Weekend market at your doorstep. True Little Italy living.

Mortgage Calculator

Est. Monthly Payment

$4,459

Principal & Interest$3,033
Property Tax$600
Insurance$175
HOA$651
%($119,978)
%

Investment Score

4D
Est. Monthly Rent

Estimated Rent

$2,883
Monthly Cashflow

Rent − PITI − HOA

$-1,576
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,739

Mortgage (P+I)
$3,033
Cap Rate
0.59%
Cash-on-Cash
-15.77%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.95
Break-even Rent
$4,459

NOI (Annual)
$3,529
Price-to-Rent

Lower = better for investors

17.3

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator