1514 7th Ave

1514 7th Ave #404

D

San Diego, CA 92101

$585,000
NEW — 5d on market

Soft Appraisal Value: $394,700 · 48.2% above estimate

Beds

2

Baths

2

Sqft

1,069

Year Built

1982

Days on Market

5

Property Type

Condo

HOA/mo

$781

MLS ID

260006837SD

Description

Stylish 4th-Floor End Unit with Downtown Views! Welcome to your new home in the heart of the city! This beautifully updated 4th-floor end unit offers privacy, modern style, and convenience. Step out onto your private balcony, complete with a retractable awning, and enjoy sweeping views of the downtown skyline — the perfect spot for morning coffee or evening relaxation. Inside, you’ll find a sleek kitchen featuring elegant white and gray quartz countertops, stainless steel appliances, and a washer with a ventless dryer for added convenience. The open floor plan is complemented by chic gray laminate flooring throughout, adding a modern touch to every room. Both bathrooms have been tastefully updated, and added features like security doors, an intercom system, and gated underground parking with storage provide comfort and peace of mind. Enjoy access to the community pool, and take advantage of the unbeatable location — just a short walk to downtown’s vibrant dining, shopping, and entertainment scene. Or hop in an Uber and be immersed in the nightlife within minutes. Don’t miss your chance to own or lease this stylish urban retreat — where comfort meets convenience!

Mortgage Calculator

Est. Monthly Payment

$4,495

Principal & Interest$2,958
Property Tax$585
Insurance$171
HOA$781
%($117,000)
%

Investment Score

5D
Est. Monthly Rent
$3,630
Monthly Cashflow

Rent − PITI − HOA

$-865
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,187

Mortgage (P+I)
$2,958
Cap Rate
1.58%
Cash-on-Cash
-22.44%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.81
Break-even Rent
$6,471

NOI (Annual)
$9,247
Price-to-Rent

Lower = better for investors

13.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator