1465 C St

1465 C St

D

San Diego, CA 92101

$569,000
NEW — 3d on market

Beds

2

Baths

2

Sqft

1,013

Year Built

2003

Days on Market

3

Property Type

Condo

HOA/mo

$780.02

MLS ID

260005844SD

View on MLS

Description

Welcome home to this stylish and comfortable 2-bedroom, 2-bath condo with 1,013 sq ft of open living space. This bright and inviting home features a kitchen with all the right upgrades - stainless steel appliances, granite counters, and a clean subway tile backsplash. The kitchen flows directly into the living and dining areas, making it perfect for entertaining or everyday living. Enjoy peaceful mornings and relaxing evenings on your quiet, courtyard-facing balcony. The unit includes two tandem parking spaces with convenient storage on the back wall, ideal for seasonal gear, or extra belongings. Residents enjoy access to resort-style amenities including a sleek resident lounge with TV and pool table, a newly updated fitness center complete with spa and sauna, EV charging stations, and multiple BBQ areas throughout the community. Within walking distance to Balboa Park, the historic Gaslamp Quarter, restaurants, coffee shops, bars, Petco Park, and everything Downtown has to offer. Experience downtown living at its best, close to everything, yet tucked away in a tranquil, amenity-rich setting.

Mortgage Calculator

Est. Monthly Payment

$4,392

Principal & Interest$2,877
Property Tax$569
Insurance$166
HOA$780
%($113,800)
%

Investment Score

11D
Est. Monthly Rent
$3,463
Monthly Cashflow

Rent − PITI − HOA

$-929
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,200

Mortgage (P+I)
$2,877
Cap Rate
1.43%
Cash-on-Cash
-9.80%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.79
Break-even Rent
$4,392

NOI (Annual)
$8,128
Price-to-Rent

Lower = better for investors

13.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator