8624 Tillage
1 / 20

8624 Tillage

D

4S Ranch, CA 92127

$2,875,000
NEW — 6d

Soft Appraisal Value: $2,786,100 · 3.2% above estimate

Beds

4

Baths

4.5

Sqft

3,279

Year Built

2014

Days on Market

6

Property Type

Single Family

HOA/mo

$630

MLS ID

260011617SD

This property is in 4S Ranch (92127). View neighborhood stats →

Virtual Tour

About This Property

Tucked behind the guarded gates of The Lakes, this beautifully remodeled home offers a rare blend of luxury, comfort, and breathtaking natural beauty. From the moment you step inside, soaring ceilings, expansive windows, and an abundance of natural light create an inviting sense of openness, while sweeping canyon views provide a stunning backdrop throughout the home. Designed for both everyday living and effortless entertaining, the spacious open floor plan flows seamlessly from the warm and inviting living room, centered around a cozy fireplace, into the dining area and an impressive chef’s kitchen. The kitchen is the heart of the home, featuring granite countertops, a massive center island with bar seating, a professional-style 6-burner range, stainless steel appliances, and an enormous walk-in pantry. Sliding doors lead to a spectacular backyard designed for Southern California living at its finest. Enjoy a built-in BBQ, low-maintenance turf, incredible privacy, and peaceful canyon views that make every sunset feel special. The first floor also features a sophisticated office space enclosed by dramatic oversized steel French doors. Upstairs, the spacious primary retreat feels like a private sanctuary, filled with natural light, with a spa-inspired ensuite bathroom that offers separate his and hers sinks, a soaking tub, a tiled walk-in shower, and a generous walk-in closet. Three additional guest bedrooms each feature their own ensuite bathroom, including one with a charming Juliet balcony. A massive upstairs loft provides endless flexibility as a media room, game room, playroom, or secondary living space, complete with its own oversized balcony to take in the scenic views. The upstairs laundry room adds convenience with a utility sink and ample storage. Located within a highly sought-after award-winning school district, this exceptional home is just minutes from top-rated schools, parks, hiking trails, shopping, and dining. Residents of The Lakes enjoy the security of a guarded gated community along with beautifully maintained walking trails and an atmosphere of peaceful exclusivity.

Mortgage Calculator

Est. Monthly Payment

$18,881

Principal & Interest$14,538
Property Tax$2,875
Insurance$839
HOA$630
%($575,000)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$7,874
Monthly Cashflow

Rent − PITIA

$-11,008
Full Cashflow

Incl. vacancy, PM, maint, capex

$-15,214

Mortgage (P+I)
$14,538
Cap Rate
-0.28%
Cash-on-Cash
-31.75%
DSCR

Need ≥ 1.25 for DSCR loan

0.42
Break-even Rent
$27,633

NOI (Annual)
$-8,122
Price-to-Rent

Lower = better for investors

30.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator