8468 Calle Morelos

8468 Calle Morelos

D

San Diego, CA 92126

$1,329,000

Soft Appraisal Value: $1,311,500 · 1.3% above estimate

Beds

4

Baths

2.5

Sqft

2,138

Year Built

1971

Days on Market

56

Property Type

Single Family

HOA/mo

$174

MLS ID

260002295SD

View on MLS

Description

This beautifully upgraded 4 bedroom, 2.5 bath home has a spacious loft, laundry room, 2 car garage and large driveway plus open concept living. Freshly painted inside and out, vaulted ceilings in the living room, abundance of natural light. Beautifully remodeled kitchen, new cabinets, new stainless-steel appliances. Nestled in the heart of Mira Mesa, Larwin Mesa View subdivision, which is walkable to their own neighborhood community pool and park grounds. Top-rated schools with Low HOA of $350/year. No Mello-Roos.

Mortgage Calculator

Est. Monthly Payment

$8,611

Principal & Interest$6,720
Property Tax$1,329
Insurance$388
HOA$174
%($265,800)
%

Investment Score

2D
Est. Monthly Rent
$4,648
Monthly Cashflow

Rent − PITI − HOA

$-3,963
Full Cashflow

Incl. vacancy, PM, maint, capex

$-6,140

Mortgage (P+I)
$6,720
Cap Rate
0.52%
Cash-on-Cash
-27.72%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.54
Break-even Rent
$12,622

NOI (Annual)
$6,966
Price-to-Rent

Lower = better for investors

23.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator