11026 Eka Way San Diego

11026 Eka Way San Diego

D

, CA 92126

$949,000

Beds

3

Baths

2.5

Sqft

1,301

Year Built

2022

Days on Market

89

Property Type

Townhouse

HOA/mo

$341.3

MLS ID

250045165SD

Description

Discover the meaning of luxury in this stunning 3-bedroom, 2.5-bath townhome located in the highly sought-after 3Roots community. With 1,301 sq. ft. of thoughtfully designed living space, this home offers an effortless lifestyle both inside and out. Step inside to an open-concept living area bathed in natural light. The gourmet kitchen is the centerpiece of the home, featuring a large island, sleek quartz countertops, premium stainless-steel appliances, and custom cabinetry—ideal for casual meals or entertaining guests. Upstairs, the primary suite provides a peaceful retreat, complete with a spa-inspired en-suite bathroom and generous walk-in closet. Two additional spacious bedrooms, a full bath, and a convenient laundry room complete the upper level. Step outside to your private, low-maintenance patio—an inviting oasis perfect for relaxing or hosting. Smart home features include a whole-house water softening system and an Eero system powered by Alexa. Living at 3Roots means enjoying access to a vibrant lifestyle with resort-style amenities including scenic trails, parks, sparkling pools, a fully equipped gym, and a modern recreation center—designed to enrich your daily life.

Mortgage Calculator

Est. Monthly Payment

$6,366

Principal & Interest$4,799
Property Tax$949
Insurance$277
HOA$341
%($189,800)
%

Investment Score

6D
Est. Monthly Rent

Market Rent Estimate

$4,109
Monthly Cashflow

Rent − PITI − HOA

$-2,257
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,993

Mortgage (P+I)
$4,799
Cap Rate
1.02%
Cash-on-Cash
-14.27%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.86
Break-even Rent
$6,366

NOI (Annual)
$9,670
Price-to-Rent

Lower = better for investors

19.2

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator