10866 Sandy Hook Rd San Diego

10866 Sandy Hook Rd San Diego

D

, CA 92126

$935,000

Beds

4

Baths

3

Sqft

1,307

Year Built

1973

Days on Market

23

Property Type

Single Family

HOA/mo

N/A

MLS ID

260003085SD

Description

Welcome to this beautifully updated 4-bedroom, 3-bath home ideally located on a quiet street in the highly desirable west side of Mira Mesa, known for its top schools and strong pride of ownership throughout the community. The home has been freshly painted throughout and features recently remodeled bathrooms, new carpet, and dual-pane windows throughout for added comfort and energy efficiency. Bright, spacious living areas offer an easy, functional layout perfect for everyday living and entertaining. Conveniently located near parks, shopping, dining, and major commuter routes, this home represents the best-priced opportunity in the area and an exceptional value in one of Mira Mesa’s most sought-after neighborhoods!

Mortgage Calculator

Est. Monthly Payment

$5,936

Principal & Interest$4,728
Property Tax$935
Insurance$273
%($187,000)
%

Investment Score

13D
Est. Monthly Rent

Market Rent Estimate

$4,849
Monthly Cashflow

Rent − PITI − HOA

$-1,087
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,981

Mortgage (P+I)
$4,728
Cap Rate
2.24%
Cash-on-Cash
-6.97%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

1.03
Break-even Rent
$5,936

NOI (Annual)
$20,959
Price-to-Rent

Lower = better for investors

16.1

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator