10866 Sandy Hook Rd
1 / 17

10866 Sandy Hook Rd

D

San Diego, CA 92126

$935,000

Soft Appraisal Value: $924,200 · 1.2% above estimate

Beds

4

Baths

3

Sqft

1,307

Year Built

1973

Days on Market

63

Property Type

Single Family

HOA/mo

N/A

MLS ID

260003085SD

This property is in San Diego (92126). View neighborhood stats →

Virtual Tour

About This Property

Welcome to this beautifully updated 4-bedroom, 3-bath home ideally located on a quiet street in the highly desirable west side of Mira Mesa, known for its top schools and strong pride of ownership throughout the community. The home has been freshly painted throughout and features recently remodeled bathrooms, new carpet, and dual-pane windows throughout for added comfort and energy efficiency. Bright, spacious living areas offer an easy, functional layout perfect for everyday living and entertaining. Conveniently located near parks, shopping, dining, and major commuter routes, this home represents the best-priced opportunity in the area and an exceptional value in one of Mira Mesa’s most sought-after neighborhoods!

Mortgage Calculator

Est. Monthly Payment

$5,936

Principal & Interest$4,728
Property Tax$935
Insurance$273
%($187,000)
%

Location

Loading map...

Investment Score

5D
Est. Monthly Rent
$4,376
Monthly Cashflow

Rent − PITIA

$-1,560
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,346

Mortgage (P+I)
$4,728
Cap Rate
1.77%
Cash-on-Cash
-21.47%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.74
Break-even Rent
$8,721

NOI (Annual)
$16,588
Price-to-Rent

Lower = better for investors

17.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator