8442 Distinctive Dr.
1 / 20

8442 Distinctive Dr.

C

San Diego, CA 92108

$1,499,900
NEW — 0d

Beds

3

Baths

2

Sqft

1,878

Year Built

2015

Days on Market

0

Property Type

Condo

HOA/mo

$691

MLS ID

260013956SD

This property is in San Diego (92108). View neighborhood stats →

About This Property

Stunning modern residence in the highly sought-after Lucent community of Civita! Beautifully designed top floor home showcases soaring ceilings, walls of windows, & an open-concept floor plan filled with natural light. Upon entry, you are greeted with beautiful flooring & a stylish kitchen which includes a large island, breakfast bar, pendant lights, stainless steel appliances, & plenty of storage options. The kitchen area connects with a dramatic great room creating an impactful first impression with its 2 story ceiling height, towering windows, a huge brick accent wall, a built in entertainment center, and greenery & privacy from every view point. 3 bedrooms complete this level including a primary BR with direct balcony access, walk in closet with organizers, additional closet, dual sinks, full wall mirrors & a stylish shower. Upper bonus room offers flexibility & is ideal for today's lifestyle with room for guests, home office, fitness area, or media room. A 37 ft long outdoor balcony provides a great entertaining space. Additional features: side by side laundry closet, AC, & a private pool for Lucent. Civita, one of San Diego's premier master-planned communities, has resort-style amenities including pools, spa, fitness center, parks, playgrounds, walking trails, community gathering spaces, & the expansive Civita Park. Centrally located in Mission Valley- easy access to shopping, dining, entertainment, major freeways, downtown San Diego, beaches, & airport. Experience the perfect blend of modern luxury, architectural design, and vibrant community living at Civita.

Mortgage Calculator

Est. Monthly Payment

$10,213

Principal & Interest$7,584
Property Tax$1,500
Insurance$437
HOA$691
%($299,980)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$4,193
Monthly Cashflow

Rent − PITIA

$-6,019
Full Cashflow

Incl. vacancy, PM, maint, capex

$-8,234

Mortgage (P+I)
$7,584
Cap Rate
-0.52%
Cash-on-Cash
-32.94%
DSCR

Need ≥ 1.25 for DSCR loan

0.41
Break-even Rent
$14,886

NOI (Annual)
$-7,790
Price-to-Rent

Lower = better for investors

29.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator