2801 Escala Cir

2801 Escala Cir

D

San Diego, CA 92108

$949,000
NEW — 2d on market

Soft Appraisal Value: $954,600 · 0.6% below estimate

Beds

3

Baths

3.5

Sqft

1,782

Year Built

2004

Days on Market

2

Property Type

Condo

HOA/mo

$126

MLS ID

260007234SD

View on MLS

Description

Welcome to one of Escala’s most desirable offerings, an end-unit townhome in the gated Bridges collection, featuring the largest floor plan in the community. Thoughtfully designed with 3 spacious bedrooms, each with its own en-suite bathroom, this home delivers the ideal blend of comfort, functionality, and privacy. A first-floor bedroom provides the perfect setup for guests, a home office, or multigenerational living. Soaring ceilings and oversized windows fill the home with natural light, creating an open and inviting atmosphere throughout. The main living space is anchored by a cozy fireplace and flows seamlessly to one of three private balconies—perfect for morning coffee or relaxing evenings. The kitchen is equipped with stainless steel appliances and ample workspace, while newer carpeting throughout the bedrooms and stairways adds a clean, updated feel. The attached two-car garage offers direct access, and guest parking is conveniently located just steps away. As an end unit with only one shared wall, this home offers enhanced privacy and a quiet, single-family-home feel. Residents of Escala enjoy access to resort-style amenities including two pools, tennis courts, a fitness center, spa, clubhouse, playground, and dog park—all surrounded by beautifully maintained grounds and walking paths. Centrally located in Mission Valley, you're just minutes from Fashion Valley, Snapdragon Stadium, top dining, beaches, and Downtown San Diego. A rare opportunity to own one of Escala’s premier homes, where comfort, convenience, and community come together.

Mortgage Calculator

Est. Monthly Payment

$6,150

Principal & Interest$4,799
Property Tax$949
Insurance$277
HOA$126
%($189,800)
%

Investment Score

6D
Est. Monthly Rent
$4,677
Monthly Cashflow

Rent − PITI − HOA

$-1,474
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,340

Mortgage (P+I)
$4,799
Cap Rate
1.84%
Cash-on-Cash
-21.12%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.76
Break-even Rent
$9,015

NOI (Annual)
$17,501
Price-to-Rent

Lower = better for investors

16.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator