8393 Capricorn
1 / 20

8393 Capricorn #91

C

San Diego, CA 92126

$549,999

Soft Appraisal Value: $543,100 · 1.3% above estimate

Beds

2

Baths

2

Sqft

866

Year Built

1986

Days on Market

47

Property Type

Condo

HOA/mo

$420

MLS ID

260007292SD

This property is in San Diego (92126). View neighborhood stats →

Virtual Tour

About This Property

First-floor corner unit with dual primary suites in the heart of Mira Mesa. This well-designed layout features 2 bedrooms, each with its own en-suite bathroom, offering excellent privacy and flexibility for a variety of living situations. The home includes upgraded flooring and a refreshed kitchen, along with an enlarged patio with storage and full-size washer/dryer for added convenience. Located in a quiet, well-maintained community with pool and spa amenities, assigned covered parking just steps from the unit, and ample guest parking. Ideally positioned within walking distance to parks, schools, and shopping, with easy access to major freeways. A practical and well-located option for both owner-occupants and investors in central San Diego.

Mortgage Calculator

Est. Monthly Payment

$3,912

Principal & Interest$2,781
Property Tax$550
Insurance$160
HOA$420
%($110,000)
%

Location

Loading map...

Investment Score

40C
Est. Monthly Rent
$2,768
Monthly Cashflow

Rent − PITIA

$-1,143
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,238

Mortgage (P+I)
$2,781
Cap Rate
1.18%
Cash-on-Cash
-24.42%
DSCR

Need ≥ 1.25 for DSCR loan

0.71
Break-even Rent
$5,675

NOI (Annual)
$6,516
Price-to-Rent

Lower = better for investors

16.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator