8393 Capricorn

8393 Capricorn

D

San Diego, CA 92126

$568,000
NEW — 2d on market

Beds

2

Baths

2

Sqft

866

Year Built

1986

Days on Market

2

Property Type

Condo

HOA/mo

$420

MLS ID

260007292SD

View on MLS

Description

First-floor corner unit with dual primary suites in the heart of Mira Mesa. This well-designed layout features 2 bedrooms, each with its own en-suite bathroom, offering excellent privacy and flexibility for a variety of living situations. The home includes upgraded flooring and a refreshed kitchen, along with an enlarged patio with storage and full-size washer/dryer for added convenience. Located in a quiet, well-maintained community with pool and spa amenities, assigned covered parking just steps from the unit, and ample guest parking. Ideally positioned within walking distance to parks, schools, and shopping, with easy access to major freeways. A practical and well-located option for both owner-occupants and investors in central San Diego.

Mortgage Calculator

Est. Monthly Payment

$4,026

Principal & Interest$2,872
Property Tax$568
Insurance$166
HOA$420
%($113,600)
%

Investment Score

3D
Est. Monthly Rent
$2,757
Monthly Cashflow

Rent − PITI − HOA

$-1,269
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,377

Mortgage (P+I)
$2,872
Cap Rate
1.05%
Cash-on-Cash
-25.10%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.68
Break-even Rent
$5,843

NOI (Annual)
$5,947
Price-to-Rent

Lower = better for investors

17.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator