
8361 Calle Del Cielo
Dbottom 20%La Jolla, CA 92037
One license per person in San Diego: whether you can hold it depends on you, not only the home.
101 licensed short-term rentals within ½ mile (87 whole home), from the cities' license and permit lists of Nov 10, 2026.
Pass at asking: -$44,105/mo full cashflow at 20% down, 7.43% rate.
Works at $1,207,495 (83% under asking); even all cash loses money at asking.
Rent $12,044/mo from 12 leases of 3–5 bed houses within 0.5 mi, same school area ($10,833–$20,160).
Beds
4
Baths
5
Sqft
3,327
Year Built
1953
Days on Market
43
Property Type
Single Family
HOA/mo
N/A
MLS ID
260023536SD
This property is in La Jolla (92037). View neighborhood stats →
About This Property
Situated on a nearly half-acre lot in one of La Jolla's most coveted neighborhoods, 8361 Calle Del Cielo presents a rare opportunity to own a truly special property in La Jolla Shores. The property offers ocean views, a single-level residence, privacy, a pool and an exceptional location just a few blocks from La Jolla Shores Beach. The floor plan offers expansive living spaces with vaulted ceilings and ocean views from each of the four bedrooms and throughout the home. The spacious primary suite enjoys panoramic ocean and garden views, dual bathrooms and walk-in closets and a private patio. The home opens beautifully to its private grounds through French doors, revealing expansive patios, lush landscaping and a sparkling pool and spa, an ideal setting for enjoying La Jolla’s year-round climate. The property provides a sense of space and privacy that is rare in La Jolla Shores, with ample off street parking and owned solar. The substantial lot offers possibilities, including the potential to add a second story and further capture ocean views. For the buyer waiting for the right La Jolla Shores property on an exceptional lot, this is a chance to bring their vision to a truly irreplaceable setting. Nearby is the La Jolla Beach and Tennis Club, La Jolla Cove, Birch Aquarium, Torrey Pines Golf Course, La Jolla Playhouse and world-class dining. Whether preserving its timeless coastal character, refreshing the existing home, or creating an entirely new vision, 8361 Calle Del Cielo is a rare La Jolla jewel; offering a combination of location, land, views, and unlimited potential.
Mortgage Calculator
Est. Monthly Payment
$47,587
Location
Loading map...
Zoned Schools
Elementary
Torrey Pines Elementary · grades K-5 · San Diego Unified
Middle
Muirlands Middle · grades 6-8 · San Diego Unified
High
La Jolla High · grades 9-12 · San Diego Unified
The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.
Comparable Properties
5 comps foundThis Property
$12,044
Comp Average
$12,494

1553 Copa De Oro Drive
4bd / 4.5ba · 3,370 sqft · Single Family
$5.80M
Est. $11,890/mo
7546 Caminito Avola
4bd / 4ba · 3,258 sqft · Single Family
$4.50M
Est. $9,781/mo
7865 Roseland Drive
4bd / 4ba · 3,733 sqft · Single Family
$6.90M
Est. $17,039/mo

7769 Prospect Place
4bd / 4.5ba · 3,338 sqft · Single Family
$8.00M
Est. $13,087/mo

2435 Paseo Dorado
4bd / 3ba · 3,142 sqft · Single Family
$4.33M
Est. $10,672/mo
Comps based on same zip code, similar beds (±1), price range (60-150%).
Investment Score
12 leases of 3–5 bed houses within 0.5 mi, same school area · $10,833–$20,160
Rent − PITIA
Incl. vacancy, PM, maint, capex
What would make this work?
$44,105/mo short at 20% down; +$57,279/mo rent closes it.
- Break-even price
- $1,207,495
- Break-even rent
- $69,323/mo
- Cashflow at 35% down
- −$36,866/mo
- Down payment to break even
- Not reachable
- Rate to break even
- Not reachable
83% under asking
$57,279/mo above the estimate
Negative even all-cash
Negative even at a 0% loan
Need ≥ 1.25 for DSCR loan
Lower = better for investors
* Modelled at 20% down, 7.43% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.
Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.
Open Full Calculator