2224 River Run Dr
1 / 20

2224 River Run Dr #144

B

San Diego, CA 92108

$460,000
NEW — 1d

Soft Appraisal Value: $455,900 · 0.9% above estimate

Beds

1

Baths

1

Sqft

682

Year Built

1986

Days on Market

1

Property Type

Condo

HOA/mo

$525

MLS ID

260014158SD

This property is in San Diego (92108). View neighborhood stats →

About This Property

Bright, updated, and move-in ready, this spacious single-level 1-bedroom, 1-bath condo offers comfortable living in the heart of Mission Valley. Enjoy an open floor plan, abundant natural light, and a private outdoor space in the highly desirable River Run community. Recently updated and thoughtfully designed, this home combines convenience and comfort with easy access to shopping, dining, entertainment, major freeways, and all that San Diego has to offer. A great opportunity to enjoy centrally located living in a well-maintained community with resort-style amenities.

Mortgage Calculator

Est. Monthly Payment

$3,445

Principal & Interest$2,326
Property Tax$460
Insurance$134
HOA$525
%($92,000)
%

Location

Loading map...

Investment Score

37C
Est. Monthly Rent
$2,324
Monthly Cashflow

Rent − PITIA

$-1,121
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,039

Mortgage (P+I)
$2,326
Cap Rate
0.75%
Cash-on-Cash
-26.59%
DSCR

Need ≥ 1.25 for DSCR loan

0.67
Break-even Rent
$4,972

NOI (Annual)
$3,446
Price-to-Rent

Lower = better for investors

16.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator