8218 Bryn Glen
1 / 20

8218 Bryn Glen

D

Rancho Peñasquitos, CA 92129

$1,599,000
NEW — 2d

Soft Appraisal Value: $1,568,200 · 2.0% above estimate

Beds

4

Baths

2.5

Sqft

2,073

Year Built

2003

Days on Market

2

Property Type

Single Family

HOA/mo

$85

MLS ID

260012686SD

This property is in Rancho Peñasquitos (92129). View neighborhood stats →

About This Property

Tucked away at the end of a quiet cul-de-sac, this beautifully updated 4-bedroom, 2.5-bath residence offers the perfect blend of privacy, comfort, and connection to nature. Backing directly onto a protected preserve with no future development behind it, the home enjoys a rare sense of tranquility and a truly “country-like” feel, all within a desirable residential neighborhood. Designed for effortless indoor-outdoor living, the backyard is a private retreat complete with a custom-built gazebo/pergola, hot tub, fountain, and multiple seating areas ideal for relaxing or entertaining. A private gate provides direct access to the McGonigle Trail, where scenic routes lead beneath the 56 freeway and up to Santa Monica Point with sweeping ocean views. Inside, the home is filled with natural light, enhanced by refreshing western breezes and beautiful sunset skies. The thoughtfully remodeled kitchen features soaring ceilings, quality custom cabinetry with pull-out drawers, and warm antique-toned finishes that create a refined yet inviting aesthetic. Additional highlights include a spacious two-car garage, well-proportioned living spaces across two levels, and close proximity to hiking trails, top-rated schools, dining, shopping, and everyday conveniences. A rare opportunity to own a peaceful retreat with exceptional outdoor living and direct access to nature, all while remaining close to everything San Diego has to offer. Solar owned outright with a backup battery. Chairlift installed in 2022.

Mortgage Calculator

Est. Monthly Payment

$10,236

Principal & Interest$8,085
Property Tax$1,599
Insurance$466
HOA$85
%($319,800)
%

Location

Loading map...

Investment Score

4D
Est. Monthly Rent
$5,283
Monthly Cashflow

Rent − PITIA

$-4,952
Full Cashflow

Incl. vacancy, PM, maint, capex

$-7,500

Mortgage (P+I)
$8,085
Cap Rate
0.44%
Cash-on-Cash
-28.14%
DSCR

Need ≥ 1.25 for DSCR loan

0.52
Break-even Rent
$15,023

NOI (Annual)
$7,025
Price-to-Rent

Lower = better for investors

25.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator