
818 Portsmouth
DSan Diego, CA 92109
Beds
—
Baths
—
Sqft
—
Year Built
1985
Days on Market
6
Property Type
Multi-Family
HOA/mo
N/A
MLS ID
260012362SD
This property is in San Diego (92109). View neighborhood stats →
About This Property
Yes, you read that right: a 2.75% assumable loan paired with three years of financials averaging $207K in annual income. Welcome to a Mission Beach tri-plex that does the math for you. Tucked just steps from both the bay and the ocean, this coastal investment delivers true SoCal lifestyle appeal. The front 2-bed/1-bath house offers a private deck, wood-burning fireplace, updated kitchen, in-unit laundry, and ample interior storage. Upstairs, two beautifully remodeled studios share a sunlit deck made for slow mornings and golden-hour evenings. An attached garage and a dedicated outdoor area for boards, bikes, and beach gear round out the package, giving guests (and owners) everything they need to live the Mission Beach lifestyle. All three units run as active short-term rentals with a proven 5.94% cap rate and consistent year-over-year performance. Whether you're an investor expanding a coastal portfolio or a buyer planning to live in one unit while the others cover the mortgage, the assumable financing alone makes this a rare opportunity. Three income-producing doors, one of San Diego's most in-demand STR markets, and a financing structure that simply doesn't exist in today's rate environment, this one will not last! ONLY date all 3-units are available for the Summer is 6/3 - contact listing agent to reserve your showing now!
Mortgage Calculator
Est. Monthly Payment
$12,696
Comparable Properties
5 comps foundThis Property
$6,845
Comp Average
$4,338
1137 Felspar Street
2bd / 2.5ba · 1,517 sqft · Townhouse
$1.29M
Est. $5,674/mo
4083 Sequoia
3bd / 3ba · 1,325 sqft · Townhouse
$1.30M
Est. $5,143/mo
830 Pismo
2bd / 2ba · 750 sqft · Single Family
$1.29M
Est. $4,115/mo
732 Deal Court
2bd / 2ba · 825 sqft · Condo
$1.29M
Est. $3,437/mo
3755 Ocean Front
2bd / 1ba · 784 sqft · Condo
$1.30M
Est. $3,320/mo
Comps based on same zip code, similar beds (±1), price range (60-150%).
Investment Score
Rent − PITIA
Incl. vacancy, PM, maint, capex
Need ≥ 1.25 for DSCR loan
Lower = better for investors
* Defaults: 20% down, 6.5% rate, 30yr.
Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.
Get Expert AnalysisOpen Full Calculator