732 Deal Court
1 / 20

732 Deal Court #A

D

San Diego, CA 92109

$1,295,000
NEW — 4d

Soft Appraisal Value: $1,302,700 · 0.6% below estimate

Beds

2

Baths

2

Sqft

825

Year Built

1975

Days on Market

4

Property Type

Condo

HOA/mo

$470

MLS ID

260011971SD

This property is in San Diego (92109). View neighborhood stats →

About This Property

Stylish coastal living in the heart of Mission Beach. This beautifully remodeled 2-bedroom, 2-bath ground-level condo is just steps to both the Pacific Ocean and San Diego Bay, offering the ultimate beach lifestyle in a intimate 4-unit complex. Thoughtfully redesigned with exceptional attention to detail, the home features stunning floor-to-ceiling custom cabinetry, elegant stone countertops, a large farmhouse sink, and beautifully upgraded bathrooms. Modern comfort with timeless charm, highlighted by original refinished pecan flooring in a large portion of the home. Welcoming double-door entry. A full-size washer and dryer are conveniently tucked into a dedicated laundry closet. Enjoy seamless indoor-outdoor living with a large front patio perfect for entertaining, plus a private covered rear patio with direct access to two parking spaces. Offered fully furnished with tasteful décor and an effortless beach vibe, this turnkey retreat is close to everything Mission Beach has to offer while still feeling peaceful and relaxing.

Mortgage Calculator

Est. Monthly Payment

$8,691

Principal & Interest$6,548
Property Tax$1,295
Insurance$378
HOA$470
%($259,000)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$3,376
Monthly Cashflow

Rent − PITIA

$-5,315
Full Cashflow

Incl. vacancy, PM, maint, capex

$-7,171

Mortgage (P+I)
$6,548
Cap Rate
-0.58%
Cash-on-Cash
-33.22%
DSCR

Need ≥ 1.25 for DSCR loan

0.39
Break-even Rent
$12,689

NOI (Annual)
$-7,472
Price-to-Rent

Lower = better for investors

32.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator