8114 Sendero De La Pradera

8114 Sendero De La Pradera

D

4S Ranch, CA 92127

$10,500,000

Soft Appraisal Value: $9,665,700 · 8.6% above estimate

Beds

5

Baths

7

Sqft

10,847

Year Built

2015

Days on Market

145

Property Type

Single Family

HOA/mo

$650

MLS ID

NDP2510734

Description

Nestled in the guarded enclave of Santaluz, 8114 Sendero de la Pradera is a 2015 Mark Agee custom built masterpiece located on the 17th hole of this stunning Rees Jones championship golf course. Spanning over 10,800 sq ft on a one-acre parcel, this elegant estate offers 5 bedrooms, 8 baths, and breathtaking ocean, valley, and mountain views. Seamless indoor-outdoor living features a vanishing-edge infinity pool, separate spa, a secondary pool with slide and al fresco entertaining pavilion. Detached, self-contained casita provides comfort for short- or long-term guests. The gourmet chef’s kitchen boasts premium appliances and marble finishes and custom cabinetry . Enjoy a private theater, game room, soundproof music studio, five-car garage, owner-owned solar, and whole-home water filtration. This property is the pinnacle of luxury, refinement, and privacy, ideally suited as an Entertainer’s CROWN JEWEL.

Mortgage Calculator

Est. Monthly Payment

$67,306

Principal & Interest$53,094
Property Tax$10,500
Insurance$3,062
HOA$650
%($2,100,000)
%

Investment Score

0D
Est. Monthly Rent
$10,074
Monthly Cashflow

Rent − PITIA

$-57,232
Full Cashflow

Incl. vacancy, PM, maint, capex

$-68,299

Mortgage (P+I)
$53,094
Cap Rate
-1.74%
Cash-on-Cash
-39.03%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.15
Break-even Rent
$98,774

NOI (Annual)
$-182,460
Price-to-Rent

Lower = better for investors

86.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator