8090 Camino Kiosco
Ctop 80%San Diego, CA 92122
6 licensed short-term rentals within ½ mile (4 whole home), from the cities' license and permit lists of Nov 6, 2026.
No unit in this 63-unit complex holds a short-term rental license, so nothing shows its HOA allows them. Get the CC&Rs before counting on short-term income.
Pass at asking: -$3,399/mo full cashflow at 20% down, 7.43% rate.
Works at $247,403 (64% under asking), or at 91% down.
Rent $3,000/mo from 8 leases of 2-bed condos & townhomes within 0.5 mi ($2,769–$3,004).
Beds
2
Baths
2
Sqft
810
Year Built
1972
Days on Market
0
Property Type
Condo
HOA/mo
$410
MLS ID
260026412SD
This property is in San Diego (92122). View neighborhood stats →
About This Property
Charming UTC Remodeled Move-In Ready Home in the Heart of the Golden Triangle! This uniquely designed, customized end-unit on a single-story offers a spectacular, light-bright-and-airy floor plan with no one above or below—delivering the true feel of a single-family home while someone else maintains the grounds. Bathed in natural light from three walls of windows, featuring two private master suites with fully remodeled baths, premium fixtures, and second full bathroom. The renovated kitchen boasts sleek slate-grey countertops, custom cabinets, and stainless-steel appliances. Luxury vinyl plank flooring flows throughout, complemented by recessed LED lighting, dual-pane windows, fresh paint, updated central heat & air conditioning. Full-size washer/dryer in unit. One-car detached garage plus driveway parking. Enjoy a lush greenbelt patio in a popular complex with hundreds of soaring mature trees. Nearby Rose Canyon Preserve offers running and hiking trails. Prime central location just off Genesee Avenue busline near Westfield UTC Mall, La Jolla beaches, and Trolley for easy access to downtown events. Convenient to everything—this is a must-see! bathroom. Luxury vinyl plank flooring flows throughout, complemented by recessed LED lighting, dual-pane windows, fresh paint, updated central heat & air conditiong. Full-size washer/dryer in unit. One-car detached garage plus driveway parking. Enjoy a lush greenbelt patio in a popular complex with hundreds of soaring mature trees. Nearby Rose Canyon Preserve offers running and hiking trails. Prime central location just off Genesee Avenue near Westfield UTC Mall, La Jolla beaches, bus lines, and the Trolley for easy access to downtown events. Convenient to everything—this is a must-see!
Mortgage Calculator
Est. Monthly Payment
$5,134
Location
Loading map...
Zoned Schools
Elementary
Doyle Elementary · grades K-5 · San Diego Unified
Middle
Standley Middle · grades 6-8 · San Diego Unified
High
University City High · grades 9-12 · San Diego Unified
The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.
Comparable Properties
5 comps foundThis Property
$3,000
Comp Average
$3,015
6350 Genesee Ave
2bd / 2ba · 816 sqft · Condo
$445K
Est. $2,994/mo
8310 Regents Rd
2bd / 2ba · 900 sqft · Condo
$559K
Est. $3,112/mo
7130 Shoreline Dr
2bd / 2ba · 848 sqft · Condo
$649K
Est. $3,207/mo
4055 Porte La Paz
2bd / 1ba · 806 sqft · Condo
$635K
Est. $2,951/mo
4044 Crystal Dawn
1bd / 1ba · 835 sqft · Condo
$649K
Est. $2,811/mo
Comps based on same zip code, similar beds (±1), price range (60-150%).
Investment Score
8 leases of 2-bed condos & townhomes within 0.5 mi · $2,769–$3,004
Blended 50/50 with the zip's market median ($3,151)
Rent − PITIA
Incl. vacancy, PM, maint, capex
What would make this work?
$3,399/mo short at 20% down; 91% down or +$4,415/mo rent closes it.
- Break-even price
- $247,403
- Break-even rent
- $7,415/mo
- Cashflow at 35% down
- −$2,681/mo
- Down payment to break even
- 91%
- Rate to break even
- Not reachable
64% under asking
$4,415/mo above the estimate
$627,900 cash
Negative even at a 0% loan
Need ≥ 1.25 for DSCR loan
Lower = better for investors
* Modelled at 20% down, 7.43% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.
Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.
Open Full Calculator