809 Kalpati
1 / 20

809 Kalpati #321

D

Carlsbad, CA 92008

$1,199,999
NEW — 0d

Beds

2

Baths

2

Sqft

1,460

Year Built

2002

Days on Market

0

Property Type

Condo

HOA/mo

$820

MLS ID

ND26110602

This property is in Carlsbad (92008). View neighborhood stats →

About This Property

This West of the I-5 Freeway is Resort-Style living at its finest, offering Ocean/Lagoon/and Pool VIEWS from your very own private balcony!!! This is your chance to live just steps from the Beach, Lagoon, pool/spa, and everything the coastal community of Carlsbad has to offer! Private unit with oversized private balcony that overlooks the lagoon and pool and has views to the Ocean! Located on the top 3rd floor in the East Building with an elevator! Granite Kitchen Countertops, Wood Flooring throughout. High ceilings & a Gas Fireplace in the Living Room. The pool area can be accessed by stairs from the balcony. Enjoy poolside relaxation while watching Kayakers in the lagoon or soak in the spa! Catch fresh fish and grill at the poolside BBQ! Laundry in unit. Underground security garage (spaces 104 & 105 )and ample guest parking. One storage unit in the garage and another on the deck. Trash chutes on every floor. Walking distance to the Beach and the Village of Carlsbad. This will Sell fast so call today!

Mortgage Calculator

Est. Monthly Payment

$8,438

Principal & Interest$6,068
Property Tax$1,200
Insurance$350
HOA$820
%($240,000)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$3,771
Monthly Cashflow

Rent − PITIA

$-4,667
Full Cashflow

Incl. vacancy, PM, maint, capex

$-6,534

Mortgage (P+I)
$6,068
Cap Rate
-0.47%
Cash-on-Cash
-32.67%
DSCR

Need ≥ 1.25 for DSCR loan

0.45
Break-even Rent
$12,257

NOI (Annual)
$-5,596
Price-to-Rent

Lower = better for investors

26.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator