8023 Caminito De Pizza

8023 Caminito De Pizza #E

D

San Diego, CA 92108

$405,000

Soft Appraisal Value: $401,800 · 0.8% above estimate

Beds

1

Baths

1

Sqft

726

Year Built

1975

Days on Market

122

Property Type

Condo

HOA/mo

$555

MLS ID

250045240SD

Description

Welcome to this centrally located, FHA and VA approved condo in the heart of Mission Valley. This beautifully updated ground-floor unit offers a spacious 1-bedroom layout with modern touches throughout. Enjoy a remodeled kitchen, stylish updated flooring, and a generous primary suite with plenty of space for a home office or bonus room. Step out to your oversized private patio through sliding glass doors from both the living room and bedroom - perfect for morning coffee or evening relaxation. Tucked away in a quiet, private location in the complex and in close proximity to the pool and laundry area. Park Villas South amenities include two pools, two spas, and BBQ areas for residents to enjoy. Located alongside the scenic San Diego River with walking trails and just minutes from top dining, shopping, freeways, beaches, downtown, and all that Mission Valley has to offer.

Mortgage Calculator

Est. Monthly Payment

$3,126

Principal & Interest$2,048
Property Tax$405
Insurance$118
HOA$555
%($81,000)
%

Investment Score

3D
Est. Monthly Rent
$2,287
Monthly Cashflow

Rent − PITIA

$-839
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,702

Mortgage (P+I)
$2,048
Cap Rate
1.02%
Cash-on-Cash
-25.22%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.73
Break-even Rent
$4,498

NOI (Annual)
$4,146
Price-to-Rent

Lower = better for investors

14.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator