8015 Caminito De Pizza

8015 Caminito De Pizza #E

D

San Diego, CA 92108

$396,000

Soft Appraisal Value: $407,200 · 2.8% below estimate

Beds

1

Baths

1

Sqft

726

Year Built

1975

Days on Market

70

Property Type

Condo

HOA/mo

$464.4

MLS ID

260001384SD

Description

Welcome to this beautiful first-floor corner unit with a large private patio at Park Villas South. This unit offers several upgrades, including an upgraded kitchen with granite countertops, stainless steel appliances, luxury laminate flooring throughout, and much more. Great floor plan with a den, which could be your second bedroom or an office. This spacious unit features ample closet space and a pleasant, covered outdoor patio with access to both the living room and the primary bedroom. This complex is ideally centrally located in Mission Valley with easy access to major attractions San Diego has to offer, such as the beaches, bay, parks, downtown San Diego, and the international SD airport.

Mortgage Calculator

Est. Monthly Payment

$2,978

Principal & Interest$2,002
Property Tax$396
Insurance$115
HOA$464
%($79,200)
%

Investment Score

4D
Est. Monthly Rent
$2,287
Monthly Cashflow

Rent − PITI − HOA

$-691
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,547

Mortgage (P+I)
$2,002
Cap Rate
1.38%
Cash-on-Cash
-23.44%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.77
Break-even Rent
$4,296

NOI (Annual)
$5,467
Price-to-Rent

Lower = better for investors

14.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator