800 The Mark Ln
1 / 20

800 The Mark Ln #2002

D

San Diego, CA 92101

$699,000
NEW — 2d

Soft Appraisal Value: $626,300 · 11.6% above estimate

Beds

1

Baths

1

Sqft

902

Year Built

2007

Days on Market

2

Property Type

Condo

HOA/mo

$750.94

MLS ID

260009834SD

This property is in San Diego (92101). View neighborhood stats →

About This Property

Sleek & modern 1BR/1BA condo on 20th floor of luxury high-rise in East Village. Featuring matte black Fenix cabinets, matte black Dekton counter, black stainless appliances, storage room, in-unit washer & dryer, white oak floors, & motorized shades, including blackouts in BD. Floor-to-ceiling windows fills w/ natural light & balcony w/ city views. Two side-by-side parking spaces. Amenities include pool, gym, concierge, & 24-hour security. Near Petco Park, Gaslamp Quarter, restaurants & bars, w/ convenient freeway access.

Mortgage Calculator

Est. Monthly Payment

$5,188

Principal & Interest$3,535
Property Tax$699
Insurance$204
HOA$751
%($139,800)
%

Location

Loading map...

Investment Score

20D
Est. Monthly Rent
$3,138
Monthly Cashflow

Rent − PITIA

$-2,050
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,355

Mortgage (P+I)
$3,535
Cap Rate
0.31%
Cash-on-Cash
-28.80%
DSCR

Need ≥ 1.25 for DSCR loan

0.60
Break-even Rent
$7,495

NOI (Annual)
$2,158
Price-to-Rent

Lower = better for investors

18.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator