7986 Camino Jonata
1 / 20

7986 Camino Jonata

D

San Diego, CA 92122

$699,999
NEW — 0d on market

Soft Appraisal Value: $681,300 · 2.7% above estimate

Beds

2

Baths

1

Sqft

996

Year Built

1972

Days on Market

0

Property Type

Condo

HOA/mo

$450

MLS ID

PTP2602601

This property is in San Diego (92122). View neighborhood stats →

About This Property

Fully renovated 2 bed, 1 bath condo in the highly desirable UTC area! This turnkey property features a bright open layout with modern finishes, new flooring, fresh paint, and an upgraded kitchen with sleek countertops and custom cabinetry. The beautifully remodeled bathroom adds a stylish touch, while the overall design offers comfort and functionality. Conveniently located near shopping, dining, UCSD, and easy freeway access, perfect for first-time buyers, investors, or anyone looking for low-maintenance living in a prime location!

Mortgage Calculator

Est. Monthly Payment

$4,894

Principal & Interest$3,540
Property Tax$700
Insurance$204
HOA$450
%($140,000)
%

Location

Loading map...

Investment Score

2D
Est. Monthly Rent
$2,967
Monthly Cashflow

Rent − PITIA

$-1,927
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,192

Mortgage (P+I)
$3,540
Cap Rate
0.60%
Cash-on-Cash
-27.36%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.61
Break-even Rent
$7,113

NOI (Annual)
$4,167
Price-to-Rent

Lower = better for investors

19.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator