6216 Agee St

6216 Agee St #116

D

San Diego, CA 92122

$489,900

Soft Appraisal Value: $481,000 · 1.9% above estimate

Beds

1

Baths

1

Sqft

692

Year Built

1974

Days on Market

12

Property Type

Condo

HOA/mo

$443

MLS ID

260006194SD

Description

Stunning top floor unit nestled in University City! This gorgeous 1br/1ba unit features a GOURMET kitchen w/newer cabinets, quartz counters & stainless steel appliances. Vaulted ceilings, luxury vinyl floors, updated bath, 1 garage space & permit parking spot. When you step in the door you will be impressed! The large balcony overlooks trees & greenery. This centrally located beauty is close to the beach, freeways, shopping, public library & food. The complex is well maintained & has a sparkling pool. Why on earth would you rent, when you could call this home?!!

Mortgage Calculator

Est. Monthly Payment

$3,553

Principal & Interest$2,477
Property Tax$490
Insurance$143
HOA$443
%($97,980)
%

Investment Score

2D
Est. Monthly Rent
$2,220
Monthly Cashflow

Rent − PITI − HOA

$-1,333
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,252

Mortgage (P+I)
$2,477
Cap Rate
0.55%
Cash-on-Cash
-27.58%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.62
Break-even Rent
$5,145

NOI (Annual)
$2,703
Price-to-Rent

Lower = better for investors

18.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator