7984 Mission Center Court
1 / 18

7984 Mission Center Court #A

C

San Diego, CA 92108

$440,000

Soft Appraisal Value: $439,000 · 0.2% above estimate

Beds

1

Baths

1

Sqft

726

Year Built

1973

Days on Market

64

Property Type

Condo

HOA/mo

$540

MLS ID

260005675SD

This property is in San Diego (92108). View neighborhood stats →

Virtual Tour

About This Property

Welcome home to Park Villas North. nestled along the San Diego River, an ultra-convenient location, with shopping, dining and entertainment just a few blocks away. This comfy 1 bedroom, ground-level home, includes a den area off of the kitchen, perfect for study area or home-office. The primary bedroom is large enough to wall off a second bedroom, many have done this. Features a large fully-fenced patio, perfect for canines, gardening and entertaining. There is are pool, spa and laundry facilities on-site and a carport parking space conveniently located right in front of the home. Mission Valley is centrally-located within minutes to USD, SDSU, Snapdragon Stadium, Downtown, Balboa Park, SD Zoo, airport, Sea World, and beaches. Minutes to the 5, 805, 15 and 8 freeways. No water bills!

Mortgage Calculator

Est. Monthly Payment

$3,333

Principal & Interest$2,225
Property Tax$440
Insurance$128
HOA$540
%($88,000)
%

Location

Loading map...

Investment Score

36C
Est. Monthly Rent
$2,196
Monthly Cashflow

Rent − PITIA

$-1,137
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,009

Mortgage (P+I)
$2,225
Cap Rate
0.59%
Cash-on-Cash
-27.39%
DSCR

Need ≥ 1.25 for DSCR loan

0.66
Break-even Rent
$4,805

NOI (Annual)
$2,595
Price-to-Rent

Lower = better for investors

16.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator