7984 Mission Center Court

7984 Mission Center Court #A

D

San Diego, CA 92108

$445,000

Soft Appraisal Value: $443,100 · 0.4% above estimate

Beds

1

Baths

1

Sqft

726

Year Built

1973

Days on Market

18

Property Type

Condo

HOA/mo

$540

MLS ID

260005675SD

Description

Welcome home to Park Villas North. nestled along the San Diego River, an ultra-convenient location, with shopping, dining and entertainment just a few blocks away. This comfy 1 bedroom, ground-level home, includes a den area off of the kitchen, perfect for study area or home-office. The primary bedroom is large enough to wall off a second bedroom, many have done this. Features a large fully-fenced patio, perfect for canines, gardening and entertaining. There is are pool, spa and laundry facilities on-site and a carport parking space conveniently located right in front of the home. Mission Valley is centrally-located within minutes to USD, SDSU, Snapdragon Stadium, Downtown, Balboa Park, SD Zoo, airport, Sea World, and beaches. Minutes to the 5, 805, 15 and 8 freeways. No water bills!

Mortgage Calculator

Est. Monthly Payment

$3,365

Principal & Interest$2,250
Property Tax$445
Insurance$130
HOA$540
%($89,000)
%

Investment Score

2D
Est. Monthly Rent
$2,286
Monthly Cashflow

Rent − PITI − HOA

$-1,079
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,976

Mortgage (P+I)
$2,250
Cap Rate
0.74%
Cash-on-Cash
-26.64%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.68
Break-even Rent
$4,852

NOI (Annual)
$3,293
Price-to-Rent

Lower = better for investors

16.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator