7975 Playmor Ter San Diego

7975 Playmor Ter San Diego

D

, CA 92122

$757,000
NEW — 4d on market

Beds

2

Baths

2

Sqft

893

Year Built

1977

Days on Market

4

Property Type

Condo

HOA/mo

$435

MLS ID

PTP2601532

Description

Welcome to this beautifully upgraded single-story townhome in the highly desirable Playmor community — offering rare privacy with no neighbors above and only four residences per building. Designed with warmth and functionality in mind, the open layout features bamboo flooring throughout, neutral tones, recessed lighting, and a seamless flow to a spacious private patio finished with durable, sun- and water-resistant TechWood decking — perfect for indoor-outdoor living. The remodeled kitchen showcases granite countertops, a Kraus workstation sink, Hauslane stainless hood, and premium Thermador and Gaggenau appliances. Both bathrooms have been tastefully updated with modern vanities and elegant cascade faucets. Additional improvements include dual-pane energy-efficient windows, plantation shutters, a tankless water heater, and a cozy wood-burning fireplace. The spacious primary suite offers a generous en-suite bath and walk-in closet. The secondary bedroom is currently configured as a private home office, ideal for today’s flexible work-from-home lifestyle, and can easily function as a full bedroom. A dedicated laundry/storage room with stackable washer/dryer adds convenience. Two side-by-side parking spaces (one covered) are included. Enjoy community amenities such as a pool, and pet-friendly greenbelts — all within walking distance to UTC Mall, Trader Joe’s, Whole Foods, Doyle Park, and the UCSD Blue Line Trolley. Minutes to La Jolla Shores and major freeways (5, 805, 52, 56). An exceptional opportunity to own in one of University City’s most convenient and established neighborhoods.

Mortgage Calculator

Est. Monthly Payment

$5,241

Principal & Interest$3,828
Property Tax$757
Insurance$221
HOA$435
%($151,400)
%

Investment Score

3D
Est. Monthly Rent

Market Rent Estimate

$3,029
Monthly Cashflow

Rent − PITI − HOA

$-2,212
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,539

Mortgage (P+I)
$3,828
Cap Rate
0.46%
Cash-on-Cash
-17.53%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.79
Break-even Rent
$5,241

NOI (Annual)
$3,462
Price-to-Rent

Lower = better for investors

20.8

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator