6216 Agee St Unit 116 San Diego

6216 Agee St Unit 116 San Diego

D

, CA 92122

$499,000

Beds

1

Baths

1

Sqft

692

Year Built

1974

Days on Market

57

Property Type

Condo

HOA/mo

$443

MLS ID

2600194SD

Description

Stunning top floor unit nestled in University City! This gorgeous 1br/1ba unit features a GOURMET kitchen w/newer cabinets, quartz counters & stainless steel appliances. Vaulted ceilings, luxury vinyl floors, updated bath, 1 garage space & permit parking spot. When you step in the door you will be impressed! The large balcony overlooks trees & greenery. This centrally located beauty is close to the beach, freeways, shopping, public library & food. The complex is well maintained & has a sparkling pool. Why on earth would you rent, when you could call this home?!!

Mortgage Calculator

Est. Monthly Payment

$3,611

Principal & Interest$2,523
Property Tax$499
Insurance$146
HOA$443
%($99,800)
%

Investment Score

6D
Est. Monthly Rent

Market Rent Estimate

$2,467
Monthly Cashflow

Rent − PITI − HOA

$-1,144
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,127

Mortgage (P+I)
$2,523
Cap Rate
0.95%
Cash-on-Cash
-13.76%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.98
Break-even Rent
$3,611

NOI (Annual)
$4,749
Price-to-Rent

Lower = better for investors

16.9

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator