7954 Mission Center Ct

7954 Mission Center Ct #B

D

San Diego, CA 92108

$419,000
NEW — 3d on market

Soft Appraisal Value: $417,600 · 0.3% above estimate

Beds

2

Baths

2

Sqft

894

Year Built

1973

Days on Market

3

Property Type

Condo

HOA/mo

$677

MLS ID

260007204SD

Description

Single-level living takes center stage in this updated 2-bedroom Mission Valley condo. Enjoy effortless, stair-free living in a bright, open layout featuring luxury vinyl plank flooring, upgraded lighting, and a clean, modern feel ready for your personal touch. The spacious living and dining areas flow seamlessly to a private patio—perfect for morning coffee, outdoor dining, or relaxing year-round in San Diego’s ideal climate. Photorealistic staging highlights the home’s full potential. Located in the desirable Park Villas North community with lush landscaping, pool, spa, and HOA-covered water and trash. Just moments away, the San Diego River offers scenic trails for walking, biking, and enjoying nature. Centrally located near Snapdragon Stadium, Fashion Valley, Hazard Center, and Fenton Marketplace, with easy access to top dining, shopping, and entertainment. Move-in ready and competitively positioned—opportunities like this in Mission Valley don’t last long.

Mortgage Calculator

Est. Monthly Payment

$3,337

Principal & Interest$2,119
Property Tax$419
Insurance$122
HOA$677
%($83,800)
%

Investment Score

4D
Est. Monthly Rent
$2,676
Monthly Cashflow

Rent − PITI − HOA

$-661
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,625

Mortgage (P+I)
$2,119
Cap Rate
1.41%
Cash-on-Cash
-23.27%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.80
Break-even Rent
$4,787

NOI (Annual)
$5,920
Price-to-Rent

Lower = better for investors

13.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator