7833 Camino Huerta
Ctop 80%San Diego, CA 92122
5 licensed short-term rentals within ½ mile (2 whole home), from the cities' license and permit lists of Nov 14, 2026.
No unit in this 67-unit complex holds a short-term rental license, so nothing shows its HOA allows them. Get the CC&Rs before counting on short-term income.
Pass at asking: -$3,014/mo full cashflow at 20% down, 7.36% rate.
Works at $255,619 (61% under asking), or at 88% down.
Rent $3,122/mo from 12 leases of 1–3 bed condos & townhomes within 0.5 mi, same school area ($2,918–$3,511).
Beds
2
Baths
1
Sqft
882
Year Built
1972
Days on Market
45
Property Type
Townhouse
HOA/mo
$450
MLS ID
PTP2607344
This property is in San Diego (92122). View neighborhood stats →
About This Property
Welcome to this beautifully updated 2-bedroom, 1-bathroom condo in the sought-after UTC neighborhood! This move-in-ready home offers a bright and inviting open floor plan complemented by stylish upgrades and modern finishes throughout. The renovated kitchen features quartz countertops, sleek cabinetry, and stainless steel appliances, flowing effortlessly into the living and dining areas to create a comfortable space for everyday living and entertaining. Both bedrooms offer comfortable retreats, while the remodeled bathroom showcases fresh, contemporary finishes. Enjoy the convenience of living just minutes from Westfield UTC, UC San Diego, popular restaurants, shopping, entertainment, and major freeways. Whether you're looking for your first home, a low-maintenance lifestyle, or an investment opportunity, this updated condo offers an excellent combination of comfort, style, and location!
Mortgage Calculator
Est. Monthly Payment
$4,876
Location
Loading map...
Zoned Schools
Elementary
Doyle Elementary · grades K-5 · San Diego Unified
Middle
Standley Middle · grades 6-8 · San Diego Unified
High
University City High · grades 9-12 · San Diego Unified
The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.
Comparable Properties
5 comps foundThis Property
$3,122
Comp Average
$3,153
8310 Regents Rd
2bd / 2ba · 900 sqft · Condo
$559K
Est. $3,094/mo
7959 Caminito Dia
2bd / 1ba · 927 sqft · Condo
$599K
Est. $3,280/mo
8025 Camino Kiosco
2bd / 1ba · 945 sqft · Condo
$610K
Est. $3,161/mo
7130 Shoreline Dr
2bd / 2ba · 848 sqft · Condo
$649K
Est. $3,224/mo
7856 Camino Glorita
2bd / 1ba · 896 sqft · Townhouse
$670K
Est. $3,005/mo
Comps based on same zip code, similar beds (±1), price range (60-150%).
Investment Score
12 leases of 1–3 bed condos & townhomes within 0.5 mi, same school area · $2,918–$3,511
Blended 50/50 with the zip's market median ($3,077)
Rent − PITIA
Incl. vacancy, PM, maint, capex
What would make this work?
$3,014/mo short at 20% down; 88% down or +$3,914/mo rent closes it.
- Break-even price
- $255,619
- Break-even rent
- $7,036/mo
- Cashflow at 35% down
- −$2,342/mo
- Down payment to break even
- 88%
- Rate to break even
- Not reachable
61% under asking
$3,914/mo above the estimate
$571,999 cash
Negative even at a 0% loan
Need ≥ 1.25 for DSCR loan
Lower = better for investors
* Modelled at 20% down, 7.36% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.
Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.
Open Full Calculator