7758 Caminito Monarca

7758 Caminito Monarca

D

Carlsbad, CA 92009

$1,049,000

Beds

3

Baths

3

Sqft

1,841

Year Built

1990

Days on Market

50

Property Type

Condo

HOA/mo

$585

MLS ID

NDP2600038

Description

Discover this beautiful updated 3 bed 3 bath home offering 1841 sqf of comfortable living space. Enjoy the privacy of sharing only one wall, plus spacious attached garage for easy parking and srotage. Step inside and find a remodeled kitchen, thoughtfully designed built in office, loft area and open floor plan filed with natural light. Every detail has been updated and created a home that is move-in ready. Located in a highly desirable neighborhoods, you'll love being walking distance to everything and the ammenities the complex has to offer

Mortgage Calculator

Est. Monthly Payment

$7,244

Principal & Interest$5,304
Property Tax$1,049
Insurance$306
HOA$585
%($209,800)
%

Investment Score

4D
Est. Monthly Rent

HUD Fair Market Rent

$5,050
Monthly Cashflow
$-4,230

Mortgage (P+I)
$5,304
Cap Rate
1.23%
Cash-on-Cash
-24.19%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.95
Break-even Rent
$8,876

NOI (Annual)
$12,892
Price-to-Rent

Lower = better for investors

17.3

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator