3513 Caminito Sierra

3513 Caminito Sierra #101

D

Carlsbad, CA 92009

$624,999

Soft Appraisal Value: $624,600 · 0.1% above estimate

Beds

2

Baths

2

Sqft

1,022

Year Built

1989

Days on Market

52

Property Type

Condo

HOA/mo

$540

MLS ID

NDP2601431

Description

Beautifully updated 2-bedroom, 2-bath residence in the gated community of La Costa Hills offering a bright, open layout and quality finishes throughout. Rich hardwood flooring runs through the main living areas and bedrooms, creating warmth and continuity, while the remodeled kitchen features quartz countertops, white cabinetry, stainless steel appliances, bar seating, and a spacious walk-in pantry that flows seamlessly into the dining and living spaces. Both bathrooms have been tastefully renovated with modern finishes, complementing the home’s clean, cohesive design. The desirable dual-suite layout provides privacy and flexibility, and sliding doors open to a private patio surrounded by mature greenery, an inviting setting for relaxing or entertaining. Additional highlights include upgraded dual-pane windows and sliding door, in-unit laundry, a dedicated interior storage room, and a covered parking space conveniently located just out front. Residents enjoy resort-style amenities including a pool, spa, sauna, fitness center, recreation room, and beautifully maintained grounds, all just minutes from parks, shopping, dining, beaches, and top-rated schools, offering an ideal blend of comfort, privacy, and North County lifestyle.

Mortgage Calculator

Est. Monthly Payment

$4,508

Principal & Interest$3,160
Property Tax$625
Insurance$182
HOA$540
%($125,000)
%

Investment Score

3D
Est. Monthly Rent
$3,035
Monthly Cashflow

Rent − PITIA

$-1,472
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,691

Mortgage (P+I)
$3,160
Cap Rate
0.90%
Cash-on-Cash
-25.84%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.67
Break-even Rent
$6,530

NOI (Annual)
$5,629
Price-to-Rent

Lower = better for investors

17.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator