2564 Navarra Dr

2564 Navarra Dr

D

Carlsbad, CA 92009

$639,500

Beds

2

Baths

1.5

Sqft

1,199

Year Built

1975

Days on Market

43

Property Type

Condo

HOA/mo

$498

MLS ID

2600619SD

Description

Welcome to your dream home, surrounded by the Omni/La Costa golf course ambience with tennis courts & a relaxing pool and jacuzzi. This gorgeous fully renovated corner unit is completely remodeled with high-end finishes, a chef's kitchen with all new appliance and a wine bar and cooler. This home has an open and bright floor plan where you can unwind with a cozy fireplace. The home hosts a ton of closet and storage space, including a large size walk-in closet, along with a laundry closet with a brand-new state of the art all-in-one washer and dryer. This home has a common gated garage with 1 designated parking space, with plenty of guest parking. Enjoy your great view from your balcony, overlooking the pool and spa. Please watch the virtual tour for a fantastic look at the property!!! Welcome to your dream home, surrounded by the Omni/La Costa golf course ambience with tennis courts & a relaxing pool and jacuzzi. This gorgeous fully renovated corner unit is completely remodeled with high-end finishes, a chef's kitchen with all new appliance and a wine bar and cooler. This home has an open and bright floor plan where you can unwind with a cozy fireplace. The home hosts a ton of closet and storage space, including a large size walk-in closet, along with a laundry closet with a brand-new state of the art all-in-one washer and dryer. This home has a common gated garage with 1 designated parking space, with plenty of guest parking. Enjoy your great view from your balcony, overlooking the pool and spa. Please watch the virtual tour for a fantastic look at the property!!!

Mortgage Calculator

Est. Monthly Payment

$4,558

Principal & Interest$3,234
Property Tax$640
Insurance$187
HOA$498
%($127,900)
%

Investment Score

0D
Est. Monthly Rent

Zillow Rent Zestimate

$1,030
Monthly Cashflow
$-4,298

Mortgage (P+I)
$3,234
Cap Rate
-2.00%
Cash-on-Cash
-40.33%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.32
Break-even Rent
$5,246

NOI (Annual)
$-12,772
Price-to-Rent

Lower = better for investors

51.7

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator