7733 Whitefield

7733 Whitefield

D

La Jolla, CA 92037

$4,695,000

Beds

4

Baths

4.5

Sqft

3,647

Year Built

1977

Days on Market

41

Property Type

Single Family

HOA/mo

N/A

MLS ID

260001588SD

Description

A chic and charming Spanish Revival residence by our favorite architect of timeless homes, the renowned Rod Youngson, AIA. Rich with his signature details, this gracious property features open-beam ceilings lined with reeds, recessed arched doors and windows, and an effortless indoor-outdoor flow that defines classic La Jolla living. Set on the coveted “green side” of La Jolla’s prestigious Country Club neighborhood, the home enjoys gorgeous North Shore ocean and coastal views. Outdoor terraces with expansive decking create ideal spaces for entertaining and quiet retreat, culminating in a sea-view pavilion perfectly positioned to take in the coastline and sunsets. An architectural gem in one of La Jolla’s most sought-after enclaves—timeless, refined, and truly special.

Mortgage Calculator

Est. Monthly Payment

$29,805

Principal & Interest$23,740
Property Tax$4,695
Insurance$1,369
%($939,000)
%

Investment Score

1D
Est. Monthly Rent

Market Rent Estimate

$14,328
Monthly Cashflow

Rent − PITI − HOA

$-15,476
Full Cashflow

Incl. vacancy, PM, maint, capex

$-22,684

Mortgage (P+I)
$23,740
Cap Rate
0.27%
Cash-on-Cash
-19.78%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.60
Break-even Rent
$29,804

NOI (Annual)
$12,673
Price-to-Rent

Lower = better for investors

27.3

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator