770 Alamo

770 Alamo

C

Escondido, CA 92025

$1,367,000
NEW — 1d

Beds

5

Baths

4

Sqft

2,919

Year Built

1982

Days on Market

1

Property Type

Single Family

HOA/mo

N/A

MLS ID

260017282SD

This property is in Escondido (92025). View neighborhood stats →

About This Property

Tucked away in South Escondido, this spacious 5 bedroom, 3.5 bathroom home sits on just under a half-acre and offers a versatile floor plan with comfortable indoor and private outdoor living. The split-level design features an upstairs sitting room, upstairs laundry room, a 4 car garage, and owned solar. The primary suite includes a private balcony with scenic views. Inside, you'll find bright living spaces with two fireplaces, a wet bar in the family room, beautiful wood parquet flooring, and carpet in the bedrooms. The eat-in kitchen features white cabinetry and overlooks the backyard and pool, creating an inviting space for everyday living. The backyard offers privacy, multiple areas to enjoy, including a sparkling pool, mature landscaping, several patios, a covered deck with built-in seating, lighting, ceiling fans, and an outdoor fireplace. An additional flex space, currently used for raised garden beds, provides opportunities for gardening, recreation, or other uses. RV and boat parking add to the property's versatility. Conveniently located within walking distance of Kit Carson Park and just minutes from Westfield North County, Orfila Vineyards & Winery, Vineyard Golf Club, the San Diego Zoo Safari Park, shopping, dining, and I-15. Located within the San Pasqual Union and Escondido Union High School Districts, serving L.R. Green Elementary, Bear Valley Middle School, and San Pasqual High School. A well-appointed home offering space, functionality, and a desirable South Escondido location.

Mortgage Calculator

Est. Monthly Payment

$8,678

Principal & Interest$6,912
Property Tax$1,367
Insurance$399
%($273,400)
%

Investment Score

5D
Est. Monthly Rent
$4,478
Monthly Cashflow

Rent − PITIA

$-4,200
Full Cashflow

Incl. vacancy, PM, maint, capex

$-6,369

Mortgage (P+I)
$6,912
Cap Rate
0.48%
Cash-on-Cash
-27.96%
DSCR

Need ≥ 1.25 for DSCR loan

0.52
Break-even Rent
$12,750

NOI (Annual)
$6,515
Price-to-Rent

Lower = better for investors

25.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator