103 Howell Heights
1 / 20

103 Howell Heights

B

Escondido, CA 92025

$977,888

Soft Appraisal Value: $964,400 · 1.4% above estimate

Beds

4

Baths

3

Sqft

2,008

Year Built

1979

Days on Market

45

Property Type

Single Family

HOA/mo

N/A

MLS ID

260012984SD

This property is in Escondido (92025). View neighborhood stats →

Virtual Tour

About This Property

Perched in the hills of Escondido, this newly reimagined 4-bedroom home offers breathtaking, one-of-a-kind views that stretch for miles. Thoughtfully redesigned with modern finishes and an open-concept layout, the home blends stylish living with a warm and inviting atmosphere, creating the perfect space for both relaxing and entertaining. From sunrise coffee to sunset gatherings, the expansive views become the backdrop to everyday life while still enjoying convenient access to shopping, dining, and local amenities. The downstairs bedroom proposes a unique opportunity to create a complete separate living quarters for additional income or a multi-generational family.

Mortgage Calculator

Est. Monthly Payment

$6,208

Principal & Interest$4,945
Property Tax$978
Insurance$285
%($195,578)
%

Location

Loading map...

Investment Score

38C
Est. Monthly Rent
$4,735
Monthly Cashflow

Rent − PITIA

$-1,473
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,377

Mortgage (P+I)
$4,945
Cap Rate
1.92%
Cash-on-Cash
-20.72%
DSCR

Need ≥ 1.25 for DSCR loan

0.76
Break-even Rent
$9,120

NOI (Annual)
$18,818
Price-to-Rent

Lower = better for investors

17.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator