103 Howell Heights
1 / 20

103 Howell Heights

C

Escondido, CA 92025

$979,888
NEW — 0d

Beds

4

Baths

3

Sqft

2,008

Year Built

1979

Days on Market

0

Property Type

Single Family

HOA/mo

N/A

MLS ID

260012984SD

This property is in Escondido (92025). View neighborhood stats →

About This Property

Perched in the hills of Escondido, this newly reimagined 4-bedroom home offers breathtaking, one-of-a-kind views that stretch for miles. Thoughtfully redesigned with modern finishes and an open-concept layout, the home blends stylish living with a warm and inviting atmosphere, creating the perfect space for both relaxing and entertaining. From sunrise coffee to sunset gatherings, the expansive views become the backdrop to everyday life while still enjoying convenient access to shopping, dining, and local amenities. The downstairs bedroom proposes a unique opportunity to create a complete separate living quarters for additional income or a multi-generational family.

Mortgage Calculator

Est. Monthly Payment

$6,221

Principal & Interest$4,955
Property Tax$980
Insurance$286
%($195,978)
%

Location

Loading map...

Investment Score

34C
Est. Monthly Rent
$4,531
Monthly Cashflow

Rent − PITIA

$-1,690
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,548

Mortgage (P+I)
$4,955
Cap Rate
1.72%
Cash-on-Cash
-21.73%
DSCR

Need ≥ 1.25 for DSCR loan

0.73
Break-even Rent
$9,139

NOI (Annual)
$16,877
Price-to-Rent

Lower = better for investors

18.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator