
845 3rd
CEscondido, CA 92025
Soft Appraisal Value: $914,100 · 2.3% above estimate
Beds
4
Baths
2
Sqft
1,524
Year Built
1931
Days on Market
2
Property Type
Single Family
HOA/mo
N/A
MLS ID
260016315SD
This property is in Escondido (92025). View neighborhood stats →
About This Property
Rare opportunity to own a versatile income-producing property featuring two detached residences on one lot, with fully approved plans and building permits for a third unit. The front unit currently generates approximately $3,800 per month, and the detached back unit generates approximately $1,900 per month, for a total current rental income of approximately $5,700 per month.The approved 600 sq. ft. ADU is ready for immediate construction and will be attached to the back unit. The best part is that neither the front unit nor the back unit needs to be vacated during construction of the third unit, allowing you to continue collecting rental income while the project is being built.
Mortgage Calculator
Est. Monthly Payment
$5,936
Location
Loading map...
Comparable Properties
5 comps foundThis Property
$3,894
Comp Average
$3,374

331 Brotherton
3bd / 2ba · 1,410 sqft · Townhouse
$620K
Est. $3,515/mo
323 Tesoro
3bd / 3.5ba · 1,302 sqft · Condo
$580K
Est. $3,334/mo
1651 Juniper Street
3bd / 2.5ba · 1,420 sqft · Condo
$585K
Est. $3,305/mo
2580 Escondido Blvd
3bd / 3.5ba · 1,408 sqft · Townhouse
$699K
Est. $3,540/mo
351 8th Ave
4bd / 2ba · 1,431 sqft · Duplex
$699K
Est. $3,175/mo
Comps based on same zip code, similar beds (±1), price range (60-150%).
Investment Score
Rent − PITIA
Incl. vacancy, PM, maint, capex
Need ≥ 1.25 for DSCR loan
Lower = better for investors
* Defaults: 20% down, 6.5% rate, 30yr.
Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.
Get Expert AnalysisOpen Full Calculator